UFPI · XBRL financial data
Ufp Industries financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (UFPI's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Cost of revenue | 4,354 | 7,229 | 7,837 | 5,799 | 5,426 | 5,260 |
| Gross profit | 800 | 1,407 | 1,789 | 1,419 | 1,227 | 1,060 |
| Selling, general and administrative | 445 | 682 | 832 | 767 | 735 | 691 |
| Total operating expenses | — | — | — | 772 | 735 | 696 |
| Other operating income (expense) | (10) | 13 | (7) | (6) | 7 | (2) |
| Operating income (loss) | 346 | 738 | 950 | 647 | 492 | 364 |
| Interest income | 2 | — | — | — | — | — |
| Interest expense | 9 | 14 | 14 | 13 | 13 | 11 |
| Income tax expense (benefit) | 87 | 174 | 230 | 157 | 121 | 96 |
| Net income (loss) | 247 | 536 | 693 | 514 | 415 | 295 |
| Earnings per share, basic USD per share | 4.00 | 8.61 | 11.05 | 8.21 | 6.78 | 5.00 |
| Earnings per share, diluted USD per share | 4.00 | 8.59 | 10.97 | 8.07 | 6.77 | 5.00 |
| Weighted average shares, basic millions of shares | 60 | 60 | 60 | 60 | 59 | 57 |
| Weighted average shares, diluted millions of shares | 60 | 60 | 61 | 61 | 59 | 57 |
Balance sheet
CSVFiscal years (UFPI's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 437 | 287 | 559 | 1,118 | 1,172 | 914 |
| Marketable securities | 24 | 36 | 36 | 35 | 31 | 34 |
| Accounts receivable | 471 | 738 | 618 | 549 | 501 | 476 |
| Inventory | 567 | 963 | 973 | 728 | 721 | 722 |
| Total current assets | 1,538 | 2,073 | 2,262 | 2,502 | 2,503 | 2,269 |
| Property and equipment, net | 417 | 589 | 689 | 777 | 891 | 993 |
| Right-of-use asset | 77 | 97 | 108 | 104 | 115 | 116 |
| Goodwill | 252 | 315 | 337 | 336 | 340 | 344 |
| Total assets | 2,405 | 3,245 | 3,672 | 4,018 | 4,151 | 4,023 |
| Accounts payable | 212 | 319 | 207 | 203 | 225 | 206 |
| Current portion of long-term debt | 0 | 43 | 3 | 43 | 4 | 1 |
| Total current liabilities | 464 | 776 | 612 | 568 | 512 | 494 |
| Long-term debt | 312 | 278 | 275 | 234 | 230 | 229 |
| Lease liability, non-current | 62 | 77 | 85 | 85 | 95 | 99 |
| Total liabilities | 922 | 1,229 | 1,068 | 968 | 901 | 934 |
| Retained earnings | 1,183 | 1,678 | 2,217 | 2,582 | 2,775 | 2,559 |
| Total stockholders' equity | 1,460 | 1,979 | 2,564 | 3,000 | 3,224 | 3,062 |
| Total liabilities and equity | 2,405 | 3,245 | 3,672 | 4,018 | 4,151 | 4,023 |
| Common shares outstanding (cover page) millions of shares | 61 | 62 | 62 | 62 | 61 | 57 |
Cash flows
CSVFiscal years (UFPI's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 247 | 536 | 693 | 514 | 415 | 295 |
| Stock-based compensation | 4 | 11 | 28 | 35 | 38 | 38 |
| Net cash from operating activities | 336 | 512 | 832 | 960 | 643 | 546 |
| Purchases of property and equipment | 89 | 151 | 174 | 180 | 232 | 269 |
| Net cash from investing activities | (155) | (611) | (354) | (240) | (271) | (273) |
| Proceeds from issuing common stock | 1 | 2 | 3 | 3 | 3 | 2 |
| Share repurchases | 29 | — | 96 | 82 | 141 | 433 |
| Dividends paid | 31 | 40 | 59 | 68 | 81 | 82 |
| Net cash from financing activities | 85 | (45) | (210) | (163) | (307) | (530) |
| Net change in cash | 268 | (145) | 268 | 563 | 57 | (255) |
Compare with peers
SIC 2421 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2421 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2421) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Ufp Industries | 677 | 1,733 | 174* | 54.6M | 10-QSep 26, 2026 |
| West Fraser Timberadded: same SIC | 202 | year only | year only | not reported | 40-FDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.