UBFO · As filed with the SEC
United Security Bancshares cash flow statement, by quarter
The statement as United Security Bancshares presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Statements of Cash Flows · USD thousands
| USD thousands | Q4 2025† 3 months ended Dec 31, 2025 | Q3 2025† 3 months ended Sep 30, 2025 | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 | Q3 2024† 3 months ended Sep 30, 2024 | Q2 2024† 3 months ended Jun 30, 2024 | Q1 2024 3 months ended Mar 31, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | ||||||||
| Net Income | 3,414† | 4,023† | 2,169† | 2,682 | 2,496† | 3,829† | 4,297† | 4,161 |
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
| Provision for credit losses | 468† | 948† | 1,858† | 2,300 | 1,213† | 1,558† | 19† | 173 |
| Depreciation and amortization | 373† | 350† | 359† | 376 | 374† | 383† | 363† | 349 |
| Amortization of operating lease right-of-use assets | 220† | 215† | 195† | 199 | 161† | 122† | 186† | 177 |
| Amortization of premium/discount on investment securities, net | 83† | 96† | 90† | 102 | 88† | 112† | 104† | 113 |
| Operating lease payments | — | — | — | — | — | — | (186)† | (182) |
| Operating lease payments | (146)† | (213)† | (196)† | (200) | (159)† | (123)† | (186)† | — |
| Decrease (increase) in accrued interest receivable | 314† | 455† | 591† | (416) | 189† | (257)† | 398† | (506) |
| (Decrease) increase in accrued interest payable | (82)† | 34† | 41† | (5) | (5)† | (5)† | (5)† | 19 |
| Decrease in unearned fees and unamortized loan origination costs, net | 120† | 31† | (38)† | 206 | 311† | (86)† | 43† | 215 |
| (Increase) decrease in income taxes receivable | (638)† | 0† | 0† | 128 | 418† | (546)† | 0† | 1,400 |
| Stock-based compensation expense and tax benefit | 308† | 202† | 259† | 200 | 236† | 103† | 146† | 207 |
| Provision (benefit) for deferred income taxes | 494† | 0† | 0† | (210) | (472)† | 0† | 0† | 0 |
| Increase (decrease) in accounts payable and accrued liabilities | (700)† | 817† | (736)† | 1,026 | (227)† | 1,143† | (2,450)† | 1,166 |
| (Gain) loss on marketable equity securities | (7)† | (42)† | (4)† | (53) | 298† | (224)† | (3)† | (43) |
| Loss on fair value option of junior subordinated debentures | 49† | — | — | — | 755† | — | — | — |
| Gain on partial redemption of junior subordinated debentures | (240)† | — | — | — | 0† | — | — | — |
| Gain on calls of investment securities | 0† | 0† | — | — | 0† | 0† | — | — |
| Gain on proceeds from bank-owned life insurance | 0† | 0† | — | — | 0† | 0† | — | — |
| Increase in cash surrender value of bank-owned life insurance | (161)† | (136)† | (132)† | (132) | (152)† | (132)† | (130)† | (137) |
| Loss on fair value option of junior subordinated debentures | — | — | 318† | (270) | 755† | (661)† | 226† | 294 |
| Loss (gain) on sale of assets | 3† | — | — | — | 0† | — | — | — |
| Net decrease (increase) in other assets | (576)† | 381† | 3,945† | (2,915) | (1,011)† | 154† | (131)† | 42 |
| Net cash provided by operating activities | 3,369† | 6,967† | 8,702† | 3,018 | 4,513† | 5,370† | 2,304† | 7,448 |
| Cash Flows From Investing Activities: | ||||||||
| Purchases of FHLB stock, FRB stock, and other securities | (6)† | (8)† | (6)† | (7) | (4)† | (4)† | (6)† | (2) |
| Maturities and calls of available-for-sale securities | 5,415† | 0† | 9,000† | 0 | 0† | 2,109† | 0† | 13,500 |
| Principal payments on available-for-sale securities | (2,965)† | 8,107† | 2,613† | 2,713 | 2,782† | 1,256† | 3,155† | 1,418 |
| Net decrease (increase) in loans | — | — | — | 1,574 | — | — | — | — |
| Net decrease (increase) in loans | — | (11,688)† | — | — | 45,021† | (26,285)† | (20,395)† | (9,875) |
| Proceeds from bank-owned life insurance | 0† | 0† | — | — | 12† | (12)† | — | — |
| Capital expenditures of premises and equipment | (741)† | (836)† | (583)† | (121) | (196)† | (103)† | (285)† | (455) |
| Investment in limited partnerships | 0† | 0† | 0† | 0 | (375)† | (500)† | 0† | (200) |
| Net cash provided by investing activities | 43,033† | (4,425)† | (16,851)† | 4,159 | 47,240† | (23,539)† | (15,134)† | 4,386 |
| Cash Flows From Financing Activities: | ||||||||
| Increase in demand deposit and savings accounts | 12,289† | 21,167† | 26,897† | (27,617) | (3,709)† | 50,680† | 49,165† | (49,498) |
| Net (decrease) increase in time deposits | 591† | (936)† | 2,559† | (3,793) | (3,688)† | 7,726† | 1,515† | 955 |
| Partial redemption of junior subordinated debentures | (3,000)† | — | — | — | 0† | — | — | — |
| Net decrease is short-term borrowings | 0† | 0† | (8,000)† | 8,000 | (34,000)† | (29,000)† | (40,000)† | 41,000 |
| Proceeds from exercise of stock options | — | — | — | — | 0† | 0† | — | — |
| Dividends on common stock | (2,094)† | (2,097)† | (2,110)† | (2,084) | (2,060)† | (2,079)† | (2,097)† | (2,071) |
| Net cash provided by (used in) financing activities | 7,786† | 15,134† | 19,346† | (25,494) | (43,457)† | 27,327† | 8,583† | (9,614) |
| Net increase in cash and cash equivalents | 54,188† | 17,676† | 11,197† | (18,317) | 8,296† | 9,158† | (4,247)† | 2,220 |
| Cash and cash equivalents at beginning of year | 66,767 | 49,091 | 37,894 | 56,211 | 47,915 | 38,757 | 43,004 | 40,784 |
| Cash and cash equivalents at end of year | 120,955 | 66,767 | 49,091 | 37,894 | 56,211 | 47,915 | 38,757 | 43,004 |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
