TWI · XBRL financial data

Titan International financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (TWI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers1,2591,7802,1691,8221,8461,828
Cost of goods and services sold1,1301,5431,8091,5161,5881,575
Gross profit114238361306258253
Research and development91010131718
Selling, general and administrative131132133135192203
Operating income (loss)(35)852061493321
Interest income——2101111
Interest expense313230193639
Other income (expense)3(1)2071
Income tax expense (benefit)7123261250
Net income (loss)(60)5017679(6)(63)
Earnings per share, basic USD per share(0.99)0.802.801.26(0.08)(1.00)
Earnings per share, diluted USD per share(0.99)0.792.771.25(0.08)(1.00)
Weighted average shares, basic millions of shares616263626964
Weighted average shares, diluted millions of shares616364636964

Balance sheet

CSV

Fiscal years (TWI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents11798—220196203
Accounts receivable193255267219212239
Inventory294393397365437471
Prepaid and other current assets546786726774
Total current assets659813910877912986
Property and equipment, net320301297322421449
Right-of-use asset2421912117119
Goodwill———03030
Total assets1,0321,1831,2851,2891,5851,673
Accounts payable167278263201220252
Total current liabilities330451446372387428
Lease liability, non-current171126106111
Total liabilities8319569018221,0911,151
Retained earnings (accumulated deficit)(135)(85)91170164101
Total stockholders' equity179229381467496514
Total liabilities and equity1,0321,1831,2851,2891,5851,673
Common shares outstanding (cover page) millions of shares616263616364

Cash flows

CSV

Fiscal years (TWI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(60)5017679(6)(63)
Stock-based compensation234553
Depreciation and amortization554843426167
Net cash from operating activities571116117914130
Purchases of property and equipment223947616655
Net cash from investing activities33(38)(37)(57)(202)(60)
Share repurchases002533——
Dividends paid100———
Proceeds from long-term debt92497897213117
Net cash from financing activities(39)14(61)(56)6517
Net change in cash51(19)6161(24)7

Compare with peers

SIC 3312 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3312 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Titan International17333517*64.6M 10-QSep 30, 2026
Insteel Industries37209*19*19.4M 10-KOct 3, 2026
Metallus993376.8*41.3M 10-QSep 30, 2026
Friedman Industries5not reported7.37.2M 10-QJun 30, 2026
SunCoke Energy5848695*84.9M 10-QSep 30, 2026
NWPX Infrastructure6.117927*9.6M 10-QSep 30, 2026
Worthington Steel2482,727(6)51.2M 10-QAug 31, 2026
Gibraltar Industries155103.8*29.7M 10-QJun 30, 2026
Worthington Enterprises553446749.3M 10-QAug 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.