TWI · XBRL financial data
Titan International financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (TWI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,259 | 1,780 | 2,169 | 1,822 | 1,846 | 1,828 |
| Cost of goods and services sold | 1,130 | 1,543 | 1,809 | 1,516 | 1,588 | 1,575 |
| Gross profit | 114 | 238 | 361 | 306 | 258 | 253 |
| Research and development | 9 | 10 | 10 | 13 | 17 | 18 |
| Selling, general and administrative | 131 | 132 | 133 | 135 | 192 | 203 |
| Operating income (loss) | (35) | 85 | 206 | 149 | 33 | 21 |
| Interest income | — | — | 2 | 10 | 11 | 11 |
| Interest expense | 31 | 32 | 30 | 19 | 36 | 39 |
| Other income (expense) | 3 | (1) | 2 | 0 | 7 | 1 |
| Income tax expense (benefit) | 7 | 1 | 23 | 26 | 12 | 50 |
| Net income (loss) | (60) | 50 | 176 | 79 | (6) | (63) |
| Earnings per share, basic USD per share | (0.99) | 0.80 | 2.80 | 1.26 | (0.08) | (1.00) |
| Earnings per share, diluted USD per share | (0.99) | 0.79 | 2.77 | 1.25 | (0.08) | (1.00) |
| Weighted average shares, basic millions of shares | 61 | 62 | 63 | 62 | 69 | 64 |
| Weighted average shares, diluted millions of shares | 61 | 63 | 64 | 63 | 69 | 64 |
Balance sheet
CSVFiscal years (TWI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 117 | 98 | — | 220 | 196 | 203 |
| Accounts receivable | 193 | 255 | 267 | 219 | 212 | 239 |
| Inventory | 294 | 393 | 397 | 365 | 437 | 471 |
| Prepaid and other current assets | 54 | 67 | 86 | 72 | 67 | 74 |
| Total current assets | 659 | 813 | 910 | 877 | 912 | 986 |
| Property and equipment, net | 320 | 301 | 297 | 322 | 421 | 449 |
| Right-of-use asset | 24 | 21 | 9 | 12 | 117 | 119 |
| Goodwill | — | — | — | 0 | 30 | 30 |
| Total assets | 1,032 | 1,183 | 1,285 | 1,289 | 1,585 | 1,673 |
| Accounts payable | 167 | 278 | 263 | 201 | 220 | 252 |
| Total current liabilities | 330 | 451 | 446 | 372 | 387 | 428 |
| Lease liability, non-current | 17 | 11 | 2 | 6 | 106 | 111 |
| Total liabilities | 831 | 956 | 901 | 822 | 1,091 | 1,151 |
| Retained earnings (accumulated deficit) | (135) | (85) | 91 | 170 | 164 | 101 |
| Total stockholders' equity | 179 | 229 | 381 | 467 | 496 | 514 |
| Total liabilities and equity | 1,032 | 1,183 | 1,285 | 1,289 | 1,585 | 1,673 |
| Common shares outstanding (cover page) millions of shares | 61 | 62 | 63 | 61 | 63 | 64 |
Cash flows
CSVFiscal years (TWI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (60) | 50 | 176 | 79 | (6) | (63) |
| Stock-based compensation | 2 | 3 | 4 | 5 | 5 | 3 |
| Depreciation and amortization | 55 | 48 | 43 | 42 | 61 | 67 |
| Net cash from operating activities | 57 | 11 | 161 | 179 | 141 | 30 |
| Purchases of property and equipment | 22 | 39 | 47 | 61 | 66 | 55 |
| Net cash from investing activities | 33 | (38) | (37) | (57) | (202) | (60) |
| Share repurchases | 0 | 0 | 25 | 33 | — | — |
| Dividends paid | 1 | 0 | 0 | — | — | — |
| Proceeds from long-term debt | 92 | 497 | 89 | 7 | 213 | 117 |
| Net cash from financing activities | (39) | 14 | (61) | (56) | 65 | 17 |
| Net change in cash | 51 | (19) | 61 | 61 | (24) | 7 |
Compare with peers
SIC 3312 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3312 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Titan International | 173 | 335 | 17* | 64.6M | 10-QSep 30, 2026 |
| Insteel Industries | 37 | 209* | 19* | 19.4M | 10-KOct 3, 2026 |
| Metallus | 99 | 337 | 6.8* | 41.3M | 10-QSep 30, 2026 |
| Friedman Industries | 5 | not reported | 7.3 | 7.2M | 10-QJun 30, 2026 |
| SunCoke Energy | 58 | 486 | 95* | 84.9M | 10-QSep 30, 2026 |
| NWPX Infrastructure | 6.1 | 179 | 27* | 9.6M | 10-QSep 30, 2026 |
| Worthington Steel | 248 | 2,727 | (6) | 51.2M | 10-QAug 31, 2026 |
| Gibraltar Industries | 15 | 510 | 3.8* | 29.7M | 10-QJun 30, 2026 |
| Worthington Enterprises | 55 | 344 | 67 | 49.3M | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
