TRSO · XBRL financial data

Transuite.org financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (TRSO's year ends in late December)

In thousands of dollars	FY 2021Nov 30, 2021	FY 2022Nov 30, 2022	FY 2023Nov 30, 2023	FY 2024Nov 30, 2024	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	4	11	59	0	0	118
Revenue from contracts with customers	—	—	—	—	—	115
Cost of revenue	—	11	59	0	0	0
Cost of goods and services sold	3	2	20	0	—	—
Gross profit	1	9	39	0	0	118
General and administrative	18	37	48	124	12	36
Total operating expenses	—	37	48	364	369	37,276
Operating income (loss)	17	28	(9)	(364)	(369)	(37,158)
Interest expense	1	3	6	6	6	13
Other income (expense)	—	—	(6)	(6)	(6)	1
Income tax expense (benefit)	(4)	—	0	0	0	0
Net income (loss)	(19)	(31)	(15)	(363)	(375)	(37,157)
Earnings per share, basic USD per share	(0.01)	(0.01)	0.00	—	—	—
Earnings per share, diluted USD per share	—	—	0.00	(0.09)	(0.09)	(1.52)
Weighted average shares, basic thousands of shares	3,002	4,004	4,047	—	—	—
Weighted average shares, diluted thousands of shares	3,002	—	4,047	4,047	4,047	24,388

Fiscal years (TRSO's year ends in late December)

In thousands of dollars	FY 2021Nov 30, 2021	FY 2022Nov 30, 2022	FY 2023Nov 30, 2023	FY 2024Nov 30, 2024	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	6	0	11	0	0	4
Accounts receivable	—	—	—	—	0	19
Total current assets	6	0	134	37	31	320
Property and equipment, net	—	—	—	—	41	17
Goodwill	—	—	—	—	0	—
Total assets	6	41	189	78	72	337
Accounts payable	—	9	18	—	—	—
Total current liabilities	26	66	222	209	225	810
Total liabilities	26	66	222	358	374	810
Retained earnings (accumulated deficit)	28	58	(73)	(436)	(459)	(37,619)
Total stockholders' equity	(21)	(24)	(33)	(288)	(311)	(485)
Total liabilities and equity	6	41	189	78	72	337
Common shares outstanding (cover page) thousands of shares	4,047	4,047	4,047	9,520	9,520	71,783

Fiscal years (TRSO's year ends in late December)

In thousands of dollars	FY 2021Nov 30, 2021	FY 2022Nov 30, 2022	FY 2023Nov 30, 2023	FY 2024Nov 30, 2024	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(19)	(31)	(15)	(363)	(375)	(37,157)
Stock-based compensation	—	—	—	—	—	22,311
Net cash from operating activities	17	18	(114)	(192)	(181)	(69)
Net cash from investing activities	—	43	(22)	0	0	3
Proceeds from issuing common stock	—	24	—	—	—	—
Proceeds from issuing equity	2	24	—	—	—	—
Net cash from financing activities	23	55	147	203	186	51
Net change in cash	(6)	6	11	—	5	(12)

SIC 7370 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7370 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Transuite.org	107	126	10*	77.3M	—	Q2 FY26 10-QJun 30, 2026
Netsol Technologies	27,124	20,725*	year only	12.0M	—	Q4 FY26 10-KJun 30, 2026
Firefly Neuroscience	9,226	514	(1,750)*	15.7M	5.3 quarters	Q2 FY26 10-QJun 30, 2026
Great Elm Group	53,474	10,559*	7,925*	31.1M	—	Q4 FY26 10-KJun 30, 2026
Zedge	20,335	7,770*	1,651*	not reported	—	Q4 FY26 10-KJul 31, 2026
XTI Aerospace	7,214	32,449	(10,554)*	38.5M	0.7 quarters	Q2 FY26 10-QJun 30, 2026
Creative Realities	10,703	not reported	2,726*	13.5M	—	Q2 FY26 10-QJun 30, 2026
Widepoint	10,018	38,000	(110)*	10.0M	90.7 quarters	Q2 FY26 10-QJun 30, 2026
Forian	30,951	6,851	(548)	31.2M	56.5 quarters	Q1 FY26 10-QMar 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.