TISI · XBRL financial data

Team financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (TISI's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	852,539	874,553	840,208	862,615	852,272	896,483
Cost of goods and services sold	613,828	660,118	638,597	651,461	629,122	664,775
Gross profit	238,711	214,435	201,611	211,154	223,150	231,708
Selling, general and administrative	260,920	272,869	241,397	224,430	213,014	217,637
Operating income (loss)	(217,362)	(125,982)	(39,802)	(13,276)	10,136	14,071
Interest expense	29,818	46,308	85,052	55,181	47,808	44,676
Other income (expense)	(2,514)	(2,461)	8,156	(1,102)	2,682	(2,889)
Income tax expense (benefit)	(14,715)	11,209	3,306	4,578	3,276	2,580
Net income (loss)	(237,203)	(186,019)	70,079	(75,722)	(38,266)	(49,210)
Earnings per share, basic‡ USD per share	(77.40)	(60.10)	16.73	(17.32)	(8.64)	(11.70)
Earnings per share, diluted‡ USD per share	(77.40)	(60.10)	16.73	(17.32)	(8.64)	(11.70)
Weighted average shares, basic‡ thousands of shares	3,064	3,098	4,187	4,371	4,429	4,501
Weighted average shares, diluted‡ thousands of shares	3,064	3,098	4,187	4,371	4,429	4,501

‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (December 2022); filings made before it reported them unadjusted.

Fiscal years (TISI's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	24,586	65,315	58,075	35,427	35,545	18,145
Accounts receivable	194,066	188,772	186,689	181,185	172,645	177,884
Inventory	36,854	35,754	36,331	38,853	37,874	41,384
Prepaid and other current assets	26,752	59,868	65,679	65,992	58,643	27,950
Total current assets	283,732	353,058	347,553	322,101	305,103	266,405
Right-of-use asset	63,869	60,700	48,462	40,498	40,407	49,849
Goodwill	91,351	25,243	0	—	—	—
Total assets	730,975	704,485	616,645	565,744	528,365	485,453
Accounts payable	42,148	46,181	32,524	36,389	42,091	42,010
Accrued liabilities	73,144	121,099	119,267	118,089	105,228	56,724
Total current liabilities	133,004	184,125	448,864	174,938	171,248	120,055
Lease liability, non-current	52,207	49,221	38,819	29,962	28,631	35,910
Total liabilities	516,372	652,618	498,885	520,148	526,627	457,983
Accumulated deficit	(189,565)	(375,584)	(301,679)	(377,401)	(415,667)	(464,877)
Total stockholders' equity	214,603	51,867	117,760	45,596	1,738	(24,481)
Total liabilities and equity	730,975	704,485	616,645	565,744	528,365	485,453
Common shares outstanding (cover page)‡ thousands of shares	3,087	4,312	4,343	4,415	4,493	4,571

‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (December 2022); filings made before it reported them unadjusted.

Fiscal years (TISI's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(237,203)	(186,019)	70,079	(75,722)	(38,266)	(49,210)
Stock-based compensation	6,307	7,013	247	1,590	2,273	795
Depreciation and amortization	45,908	41,518	37,595	37,872	36,295	34,082
Net cash from operating activities	52,764	(35,453)	(57,935)	(10,986)	22,767	(11,348)
Purchases of property and equipment	19,958	17,605	24,690	10,430	9,465	9,289
Net cash from investing activities	(18,301)	(14,077)	243,356	(10,016)	(9,298)	(9,061)
Proceeds from issuing common stock	—	0	9,639	0	—	—
Net cash from financing activities	(23,461)	91,850	(191,971)	(1,899)	(12,747)	2,807
Net change in cash	12,411	40,729	(7,240)	(22,648)	118	(17,400)

SIC 7600 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 7600 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (7600) companies nearest in public float, each marked “added: same SIC”.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Quarter
Team	25,984	228,678	680*	4.6M	Q2 FY26 10-QJun 30, 2026
E-Home Household Service Holdingsadded: same SIC	173,023	year only	year only	4.0M	Q4 FY25 20-FJun 30, 2025

Not investment advice. Not affiliated with the U.S. SEC.