SXC · XBRL financial data

SunCoke Energy financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SXC's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	1,333	1,456	1,973	2,063	1,935	1,837
Selling, general and administrative	81	62	71	71	61	85
Operating income (loss)	70	142	154	125	152	(44)
Interest income	—	—	1	3	5	5
Interest expense	56	43	32	27	29	33
Income tax expense (benefit)	10	18	17	34	25	(34)
Net income (loss)	4	43	101	58	96	(44)
Earnings per share, basic USD per share	0.04	0.52	1.20	0.68	1.13	(0.52)
Earnings per share, diluted USD per share	0.04	0.52	1.19	0.68	1.12	(0.52)
Weighted average shares, basic millions of shares	83	83	84	85	85	86
Weighted average shares, diluted millions of shares	83	84	85	85	85	86

Fiscal years (SXC's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	48	64	90	140	190	89
Accounts receivable	46	78	105	88	97	112
Inventory	127	127	175	183	181	220
Total current assets	230	272	374	417	475	463
Property and equipment, net	1,328	1,288	1,229	1,191	1,144	—
Right-of-use asset	11	13	11	12	12	12
Goodwill	3	—	—	—	3	56
Total assets	1,613	1,615	1,655	1,660	1,668	1,790
Accounts payable	104	126	159	172	153	157
Accrued liabilities	50	53	61	52	53	61
Current portion of long-term debt	3	3	3	0	—	—
Total current liabilities	159	182	224	224	206	220
Long-term debt	674	610	529	490	492	686
Lease liability, non-current	8	10	9	9	9	9
Total liabilities	1,113	1,080	1,032	1,015	957	1,164
Retained earnings (accumulated deficit)	(47)	(23)	54	80	138	52
Total stockholders' equity	469	498	586	614	680	597
Total liabilities and equity	1,613	1,615	1,655	1,660	1,668	1,790
Common shares outstanding (cover page) millions of shares	83	83	83	84	84	85

Fiscal years (SXC's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	4	43	101	58	96	(44)
Stock-based compensation	4	6	7	5	4	2
Depreciation and amortization	134	134	143	143	119	154
Net cash from operating activities	158	233	209	249	169	109
Purchases of property and equipment	74	99	76	109	73	67
Net cash from investing activities	(75)	(99)	(70)	(109)	(72)	(339)
Share repurchases	7	0	0	—	—	—
Dividends paid	20	20	24	31	38	41
Proceeds from long-term debt	0	500	0	0	—	—
Repayments of long-term debt	56	609	0	0	—	—
Net cash from financing activities	(131)	(118)	(113)	(90)	(47)	129
Net change in cash	(49)	15	26	50	50	(101)

SIC 3312 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3312 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
SunCoke Energy	58	486	95*	84.9M	Q3 FY26 10-QSep 30, 2026
Metallus	99	337	6.8*	41.3M	Q3 FY26 10-QSep 30, 2026
Insteel Industries	37	209*	19*	19.4M	Q4 FY26 10-KOct 3, 2026
Titan International	173	335	17*	64.6M	Q3 FY26 10-QSep 30, 2026
Worthington Steel	248	2,727	(6)	51.2M	Q1 FY27 10-QAug 31, 2026
Friedman Industries	5	not reported	7.3	7.2M	Q1 FY27 10-QJun 30, 2026
NWPX Infrastructure	6.1	179	27*	9.6M	Q3 FY26 10-QSep 30, 2026
Gibraltar Industries	15	510	3.8*	29.7M	Q2 FY26 10-QJun 30, 2026
Worthington Enterprises	55	344	67	49.3M	Q1 FY27 10-QAug 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.