STKL · As filed with the SEC
SunOpta cash flow statement, by quarter
The statement as SunOpta presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Statements of Cash Flows · USD thousands
| USD thousands | Q4 2026† 3 months ended Jan 3, 2026 | Q3 2025† 3 months ended Sep 27, 2025 | Q2 2025† 3 months ended Jun 28, 2025 | Q1 2025 3 months ended Mar 29, 2025 |
|---|---|---|---|---|
| Operating activities | ||||
| Net earnings (loss) | 5,790† | 816† | 4,351† | 4,811 |
| Net loss from discontinued operations | 0† | 0† | 0† | 0 |
| Net earnings (loss) from continuing operations | 5,790† | 816† | 4,351† | 4,811 |
| Items not affecting cash: | ||||
| Depreciation and amortization | 9,861† | 9,987† | 9,960† | 9,726 |
| Amortization of debt issuance costs | 394† | 257† | 228† | 249 |
| Deferred income taxes | (77)† | 0† | — | — |
| Stock-based compensation | 2,065† | 1,581† | 2,192† | 1,543 |
| Impairment of property, plant and equipment | 586† | — | — | — |
| Gain on sale of property, plant and equipment | 0† | 0† | — | — |
| Gain on sale of smoothie bowls product line | 0† | 0† | 0† | 0 |
| Other | (105)† | (96)† | (97)† | (97) |
| Changes in operating assets and liabilities, net of divestitures | (2,977)† | 1,236† | (20,893)† | 6,049 |
| Net cash provided by operating activities of continuing operations | 15,537† | 16,346† | (4,503)† | 22,281 |
| Net cash provided by (used in) operating activities of discontinued operations | 0† | 0† | 0† | 0 |
| Net cash provided by operating activities | 15,537† | 16,346† | (4,503)† | 22,281 |
| Investing activities | ||||
| Additions to property, plant and equipment | (6,700)† | (4,291)† | (4,703)† | (12,735) |
| Proceeds from sale of property, plant and equipment | 0† | 0† | — | — |
| Additions to intangible assets | 0† | 0† | 0† | (2,419) |
| Proceeds from sale of smoothie bowls product line | 0† | 0† | 0† | 0 |
| Net cash used in investing activities of continuing operations | (6,700)† | (4,291)† | (3,419)† | (15,154) |
| Net cash provided by investing activities of discontinued operations | 0† | 0† | 0† | 0 |
| Net cash provided by (used in) investing activities | (6,700)† | (4,291)† | (3,419)† | (15,154) |
| Financing activities | ||||
| Proceeds from notes payable | 17,992† | 26,996† | 38,320† | 41,750 |
| Repayment of notes payable | (22,118)† | (31,081)† | (39,881)† | (43,088) |
| Net increase (decrease) in borrowings under revolving credit facilities | 10,528† | (6,299)† | 8,199† | (1,437) |
| Borrowings of short-term and long-term debt | — | 4,885† | 10,115† | 8,485 |
| Repayment of long-term debt | — | (6,867)† | (6,901)† | (12,115) |
| Proceeds from the exercise of stock options and employee share purchases | 225† | 246† | 1,512† | 368 |
| Payment of withholding taxes on stock-based awards | (93)† | 351† | (2,028)† | (361) |
| Repurchase of common shares | 0† | 0† | — | — |
| Payment of cash dividends on preferred stock | 0† | 0† | 0† | 0 |
| Net cash used in financing activities of continuing operations | (19,118)† | (11,769)† | 8,345† | (6,398) |
| Increase (decrease) in cash, cash equivalents and restricted cash in the period | (10,281)† | 286† | 423† | 729 |
| Cash, cash equivalents and restricted cash, beginning of the year | 10,450 | 10,164 | 9,741 | 9,012 |
| Cash, cash equivalents and restricted cash, end of the year | 169 | 10,450 | 10,164 | 9,741 |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.