STEL · As filed with the SEC

Stellar Bancorp balance sheet, by fiscal year

The statement as Stellar Bancorp presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONSOLIDATED BALANCE SHEETS · USD thousands

USD thousandsFY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
ASSETS
Cash and due from banks94,331419,967121,00467,063
Interest-bearing deposits at other financial institutions325,122491,249278,233304,642
Total cash and cash equivalents419,453911,216399,237371,705
Available for sale securities, at fair value2,198,4591,673,0161,395,6801,807,586
Loans held for investment7,300,5917,439,8547,925,1337,754,751
Less: allowance for credit losses on loans(83,629)(81,058)(91,684)(93,180)
Loans, net7,216,9627,358,7967,833,4497,661,571
Accrued interest receivable35,86937,88444,24444,743
Premises and equipment, net106,118111,856118,683126,803
Federal Home Loan Bank stock—8,20925,05115,058
Federal Reserve Bank and Federal Home Loan Bank stock45,532———
Bank-owned life insurance109,477107,498105,084103,094
Goodwill497,318497,318497,318497,260
Core deposit intangibles, net71,01892,546116,712143,525
Other assets106,388107,451111,681129,092
TOTAL ASSETS10,806,59410,905,79010,647,13910,900,437
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Noninterest-bearing3,407,8653,576,2063,546,8154,230,169
Interest-bearing
Demand2,114,9971,845,7491,659,9991,591,828
Money market and savings2,469,8452,253,1932,136,7772,575,923
Certificates and other time1,028,7591,453,2361,529,876869,712
Total interest-bearing deposits5,613,6015,552,1785,326,6525,037,463
Total deposits9,021,4669,128,3848,873,4679,267,632
Accrued interest payable5,50817,05211,2882,098
Borrowed funds—050,00063,925
Subordinated debt40,22670,105109,765109,367
Other liabilities70,74082,38981,60174,239
Total liabilities9,137,9409,297,9309,126,1219,517,261
SHAREHOLDERS’ EQUITY:
Preferred stock, $0.01 par value; 10,000,000 shares authorized; no shares issued or outstanding at both December 31, 2025 and 20240000
Common stock, $0.01 par value; 140,000,000 shares authorized, 50,902,024 shares issued and outstanding at December 31, 2025 and 53,428,699 shares issued and outstanding at December 31, 2024509534533530
Capital surplus1,174,8941,240,0501,232,6271,222,761
Retained earnings566,216492,640405,945303,146
Accumulated other comprehensive loss(72,965)(125,364)(118,087)(143,261)
Total shareholders’ equity1,668,6541,607,8601,521,0181,383,176
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY10,806,59410,905,79010,647,13910,900,437
Common stock, shares authorized (in shares)———140,000,000

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.