SPXC · XBRL financial data
SPX Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SPXC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,560 | 1,220 | 1,461 | 1,741 | 1,984 | 2,265 |
| Cost of goods and services sold | 1,081 | 788 | 937 | 1,071 | 1,185 | 1,347 |
| Research and development | 28 | 31 | 39 | 43 | 46 | 54 |
| Selling, general and administrative | 320 | 310 | 356 | 394 | 415 | 478 |
| Other operating income (expense) | (9) | (20) | (75) | (9) | (8) | (1) |
| Operating income (loss) | 132 | 74 | 51 | 222 | 308 | 350 |
| Interest income | 0 | 1 | 2 | 2 | 2 | 5 |
| Interest expense | 18 | 13 | 9 | 27 | 46 | 48 |
| Other income (expense) | 3 | 9 | (15) | (10) | (9) | 9 |
| Income tax expense (benefit) | 16 | 11 | 7 | 42 | 54 | 69 |
| Net income (loss) | 97 | 425 | 0 | 90 | 201 | 244 |
| Earnings per share, basic USD per share | 2.18 | 9.39 | 0.00 | 1.97 | 4.34 | 5.10 |
| Earnings per share, diluted USD per share | 2.12 | 9.15 | 0.00 | 1.93 | 4.26 | 5.03 |
| Weighted average shares, basic millions of shares | 45 | 45 | 45 | 46 | 46 | 48 |
| Weighted average shares, diluted millions of shares | 46 | 46 | 46 | 47 | 47 | 49 |
Balance sheet
CSVFiscal years (SPXC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 68 | 388 | 148 | 99 | 157 | 364 |
| Accounts receivable | 272 | 223 | 264 | 280 | 314 | 357 |
| Inventory | 162 | 190 | 244 | 277 | 271 | 302 |
| Total current assets | 683 | 903 | 721 | 710 | 784 | 1,144 |
| Right-of-use asset | 41 | 42 | 46 | 42 | 58 | 77 |
| Goodwill | 500 | 457 | 455 | 705 | 835 | 1,043 |
| Total assets | 2,298 | 2,629 | 1,931 | 2,440 | 2,715 | 3,605 |
| Accounts payable | 139 | 120 | 125 | 119 | 128 | 145 |
| Accrued liabilities | 234 | 218 | 148 | 169 | 171 | 185 |
| Current portion of long-term debt | 7 | 13 | 2 | 17 | 28 | 4 |
| Total current liabilities | 585 | 440 | 334 | 401 | 418 | 461 |
| Lease liability, non-current | 31 | 32 | 34 | 29 | 45 | 61 |
| Retained earnings (accumulated deficit) | (488) | (52) | (52) | 38 | 239 | 483 |
| Total stockholders' equity | 629 | 1,103 | 1,079 | 1,195 | 1,384 | 2,238 |
| Total liabilities and equity | 2,298 | 2,629 | 1,931 | 2,440 | 2,715 | 3,605 |
| Common shares outstanding (cover page) millions of shares | 45 | 45 | 45 | 46 | 46 | 50 |
Cash flows
CSVFiscal years (SPXC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 97 | 425 | 0 | 90 | 201 | 244 |
| Stock-based compensation | 14 | 13 | 11 | 13 | 15 | 17 |
| Depreciation and amortization | 42 | 42 | 46 | 63 | 92 | 123 |
| Net cash from operating activities | 126 | 175 | (137) | 209 | 286 | 333 |
| Net cash from investing activities | (126) | 314 | (66) | (570) | (285) | (561) |
| Proceeds from issuing common stock | — | — | — | 0 | 0 | 551 |
| Share repurchases | 0 | 0 | 34 | 0 | 0 | — |
| Net cash from financing activities | 16 | (168) | (39) | 310 | 53 | 426 |
| Net change in cash | 14 | 328 | (239) | (52) | 57 | 205 |
Compare with peers
SIC 3540 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3540 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3540) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| SPX Technologies | 119 | 715 | 59* | 50.1M | — | 10-QSep 26, 2026 |
| Lincoln Electric Holdings | 283 | 1,221 | 216* | 54.2M | — | 10-QSep 30, 2026 |
| NNadded: same SIC | 12 | 131 | 5.1* | not reported | — | 10-QSep 30, 2026 |
| Chicago Rivet & Machineadded: same SIC | 0.8 | 7.2 | (1.1)* | 966,132 | 0.7 quarters | 10-QJun 30, 2026 |
| Seto Holdingsadded: same SIC | not reported | not reported | not reported | not reported | — | — |
Not investment advice. Not affiliated with the U.S. SEC.