SPRS · XBRL financial data
Surge Components financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SPRS's year ends in late November)
| In thousands of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 51,911 | 36,277 | 31,211 | 36,320 |
| Cost of revenue | 3 | 5 | 4 | 2 | 3 | — |
| Cost of goods and services sold | 22,963 | 28,942 | 37,593 | 26,348 | 22,307 | 25,865 |
| Gross profit | 8,754 | 10,886 | 14,317 | 9,929 | 8,904 | 10,455 |
| Selling, general and administrative | 2,420 | 2,587 | 3,306 | 3,011 | — | — |
| General and administrative | 4,812 | 5,076 | 6,211 | 5,337 | 5,189 | 6,223 |
| Total operating expenses | 7,270 | 7,733 | 9,595 | 8,418 | 8,000 | 9,201 |
| Operating income (loss) | 1,485 | 3,153 | 4,722 | 1,511 | 904 | 1,254 |
| Interest income | — | — | — | 115 | 332 | 357 |
| Interest expense | 2 | 1 | 0 | — | — | — |
| Income tax expense (benefit) | (12) | 1,092 | 1,172 | 653 | 410 | 474 |
| Net income (loss) | 1,516 | 2,511 | 3,736 | 972 | 826 | 1,137 |
| Earnings per share, basic USD per share | 0.28 | 0.46 | 0.67 | 0.17 | 0.15 | 0.20 |
| Earnings per share, diluted USD per share | 0.27 | 0.44 | 0.65 | 0.17 | 0.14 | 0.20 |
| Weighted average shares, basic thousands of shares | 5,376 | 5,491 | 5,534 | 5,560 | 5,581 | 5,662 |
| Weighted average shares, diluted thousands of shares | 5,533 | 5,675 | 5,735 | 5,745 | 5,758 | 5,800 |
Balance sheet
CSVFiscal years (SPRS's year ends in late November)
| In thousands of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4,388 | 6,512 | 8,690 | 7,635 | 5,628 | 5,332 |
| Marketable securities | — | — | — | 3,205 | 7,109 | 8,438 |
| Accounts receivable | 6,455 | 7,499 | 7,231 | 6,097 | 5,960 | 6,460 |
| Inventory | 3,411 | 5,293 | 6,409 | 5,423 | 5,001 | 5,086 |
| Prepaid and other current assets | — | — | — | 520 | 290 | 460 |
| Total current assets | 14,788 | 19,549 | 22,800 | 22,880 | 23,988 | 25,776 |
| Property and equipment, net | 102 | 227 | 197 | 170 | 111 | 162 |
| Right-of-use asset | 1,636 | 1,534 | 1,362 | 1,351 | 1,050 | 918 |
| Total assets | 17,856 | 21,752 | 24,623 | 24,677 | 25,445 | 27,120 |
| Accounts payable | 3,881 | 5,448 | 4,148 | 3,217 | 3,345 | 3,226 |
| Accrued liabilities | 566 | 772 | 899 | 735 | 689 | 647 |
| Total current liabilities | 5,366 | 7,260 | 5,955 | 4,971 | 5,079 | 5,013 |
| Lease liability, non-current | 1,430 | 1,309 | 1,165 | 1,137 | 877 | 710 |
| Total liabilities | 7,254 | 8,569 | 7,119 | 6,108 | 5,955 | 5,723 |
| Retained earnings (accumulated deficit) | (6,352) | (3,846) | (115) | 852 | 1,673 | 2,804 |
| Total stockholders' equity | 10,602 | 13,183 | 17,503 | 18,569 | 19,489 | 21,398 |
| Total liabilities and equity | 17,856 | 21,752 | 24,623 | 24,677 | 25,445 | 27,120 |
| Common shares outstanding (cover page) thousands of shares | 5,438 | 5,515 | 5,541 | 5,578 | 5,583 | 5,717 |
Cash flows
CSVFiscal years (SPRS's year ends in late November)
| In thousands of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,516 | 2,511 | 3,736 | 972 | 826 | 1,137 |
| Stock-based compensation | 217 | 75 | 590 | 98 | 15 | 538 |
| Depreciation and amortization | 38 | 70 | 78 | — | — | — |
| Net cash from operating activities | 1,161 | 2,327 | 2,235 | 2,193 | 1,823 | 916 |
| Purchases of property and equipment | 19 | 195 | 48 | 43 | 11 | 122 |
| Net cash from investing activities | (19) | (195) | (48) | (3,248) | (3,830) | (1,350) |
| Net cash from financing activities | 507 | (8) | (8) | — | — | 138 |
| Net change in cash | 1,649 | 2,124 | 2,178 | — | — | — |
Compare with peers
SIC 5065 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5065 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Surge Components | 4,716 | 10,090 | (673)* | 5.8M | — | 10-QAug 31, 2026 |
| EACO | 758 | 142,350 | 3,642* | 4.9M | — | 10-QMay 31, 2026 |
| Universal Safety Products | 3,710 | 110 | (688) | 3.0M | 5.4 quarters | 10-QJun 30, 2026 |
| First America Resources | 525 | 5,789 | (50)* | 88.0M | 10.5 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
