SPRS · XBRL financial data

Surge Components financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (SPRS's year ends in late November)

In thousands of dollarsNov 30, 2020Nov 30, 2021Nov 30, 2022Nov 30, 2023Nov 30, 2024Nov 30, 2025
Revenue——51,91136,27731,21136,320
Cost of revenue35423—
Cost of goods and services sold22,96328,94237,59326,34822,30725,865
Gross profit8,75410,88614,3179,9298,90410,455
Selling, general and administrative2,4202,5873,3063,011——
General and administrative4,8125,0766,2115,3375,1896,223
Total operating expenses7,2707,7339,5958,4188,0009,201
Operating income (loss)1,4853,1534,7221,5119041,254
Interest income———115332357
Interest expense210———
Income tax expense (benefit)(12)1,0921,172653410474
Net income (loss)1,5162,5113,7369728261,137
Earnings per share, basic USD per share0.280.460.670.170.150.20
Earnings per share, diluted USD per share0.270.440.650.170.140.20
Weighted average shares, basic thousands of shares5,3765,4915,5345,5605,5815,662
Weighted average shares, diluted thousands of shares5,5335,6755,7355,7455,7585,800

Balance sheet

CSV

Fiscal years (SPRS's year ends in late November)

In thousands of dollarsNov 30, 2020Nov 30, 2021Nov 30, 2022Nov 30, 2023Nov 30, 2024Nov 30, 2025
Cash and cash equivalents4,3886,5128,6907,6355,6285,332
Marketable securities———3,2057,1098,438
Accounts receivable6,4557,4997,2316,0975,9606,460
Inventory3,4115,2936,4095,4235,0015,086
Prepaid and other current assets———520290460
Total current assets14,78819,54922,80022,88023,98825,776
Property and equipment, net102227197170111162
Right-of-use asset1,6361,5341,3621,3511,050918
Total assets17,85621,75224,62324,67725,44527,120
Accounts payable3,8815,4484,1483,2173,3453,226
Accrued liabilities566772899735689647
Total current liabilities5,3667,2605,9554,9715,0795,013
Lease liability, non-current1,4301,3091,1651,137877710
Total liabilities7,2548,5697,1196,1085,9555,723
Retained earnings (accumulated deficit)(6,352)(3,846)(115)8521,6732,804
Total stockholders' equity10,60213,18317,50318,56919,48921,398
Total liabilities and equity17,85621,75224,62324,67725,44527,120
Common shares outstanding (cover page) thousands of shares5,4385,5155,5415,5785,5835,717

Cash flows

CSV

Fiscal years (SPRS's year ends in late November)

In thousands of dollarsNov 30, 2020Nov 30, 2021Nov 30, 2022Nov 30, 2023Nov 30, 2024Nov 30, 2025
Net income (loss)1,5162,5113,7369728261,137
Stock-based compensation217755909815538
Depreciation and amortization387078———
Net cash from operating activities1,1612,3272,2352,1931,823916
Purchases of property and equipment19195484311122
Net cash from investing activities(19)(195)(48)(3,248)(3,830)(1,350)
Net cash from financing activities507(8)(8)——138
Net change in cash1,6492,1242,178———

Compare with peers

SIC 5065 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5065 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Surge Components4,71610,090(673)*5.8M— 10-QAug 31, 2026
EACO758142,3503,642*4.9M— 10-QMay 31, 2026
Universal Safety Products3,710110(688)3.0M5.4 quarters 10-QJun 30, 2026
First America Resources5255,789(50)*88.0M10.5 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.