SNPS · XBRL financial data
Synopsys financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SNPS's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,685 | 4,204 | 5,082 | — | — | — |
| Revenue from contracts with customers | 3,685 | 4,204 | 5,082 | 5,843 | 6,127 | 7,054 |
| Cost of revenue | 795 | 862 | 1,064 | 1,222 | 1,245 | 1,624 |
| Gross profit | 2,891 | 3,342 | 4,018 | 4,620 | 4,882 | 5,431 |
| Research and development | 1,279 | 1,505 | 1,680 | 1,947 | 2,082 | 2,479 |
| General and administrative | 285 | 323 | 354 | 410 | 568 | 770 |
| Total operating expenses | 2,270 | 2,608 | 2,856 | 3,351 | 3,526 | 4,516 |
| Other operating income (expense) | 21 | 72 | (69) | 20 | 85 | 65 |
| Operating income (loss) | 620 | 735 | 1,162 | 1,269 | 1,356 | 915 |
| Interest expense | 5 | 3 | 2 | 1 | 35 | 447 |
| Other income (expense) | (7) | (5) | 11 | (22) | (21) | (17) |
| Income tax expense (benefit) | (25) | 49 | 137 | 84 | 100 | 56 |
| Net income (loss) | 664 | 758 | 985 | 1,230 | 2,263 | 1,332 |
| Earnings per share, basic USD per share | 4.40 | 4.96 | 6.44 | 8.08 | 14.78 | 8.13 |
| Earnings per share, diluted USD per share | 4.27 | 4.81 | 6.29 | 7.92 | 14.51 | 8.04 |
| Weighted average shares, basic millions of shares | 151 | 153 | 153 | 152 | 153 | 164 |
| Weighted average shares, diluted millions of shares | 156 | 157 | 156 | 155 | 156 | 166 |
Balance sheet
CSVFiscal years (SNPS's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,236 | 1,433 | 1,418 | 1,439 | 3,897 | 2,888 |
| Short-term investments | 0 | 148 | 148 | 152 | 154 | 73 |
| Accounts receivable | 781 | 569 | 796 | 947 | 934 | 1,505 |
| Inventory | 192 | 229 | 212 | 326 | 362 | 365 |
| Prepaid and other current assets | 308 | 398 | 439 | 568 | 1,123 | 1,181 |
| Total current assets | 2,549 | 2,808 | 3,013 | 3,431 | 6,470 | 6,012 |
| Property and equipment, net | 484 | 472 | 483 | 557 | 563 | 697 |
| Right-of-use asset | 466 | 493 | 559 | 569 | 566 | 702 |
| Goodwill | 3,365 | 3,576 | 3,842 | 4,070 | 3,449 | 26,899 |
| Total assets | 8,030 | 8,752 | 9,418 | 10,333 | 13,074 | 48,224 |
| Accounts payable | 30 | 27 | 38 | 156 | 207 | 165 |
| Current portion of long-term debt | — | — | — | — | 0 | 22 |
| Total current liabilities | 2,140 | 2,413 | 2,774 | 2,985 | 2,650 | 3,722 |
| Long-term debt | 101 | 25 | 21 | 18 | 16 | 13,462 |
| Lease liability, non-current | 462 | 487 | 581 | 584 | 574 | 681 |
| Total liabilities | 3,118 | 3,453 | 3,859 | 4,149 | 4,050 | 19,897 |
| Retained earnings | 3,795 | 4,550 | 5,534 | 6,742 | 8,984 | 10,315 |
| Total stockholders' equity | 4,907 | 5,295 | 5,516 | 6,147 | 8,991 | 28,328 |
| Total liabilities and equity | 8,030 | 8,752 | 9,418 | 10,333 | 13,074 | 48,224 |
| Common shares outstanding (cover page) millions of shares | 153 | 153 | 152 | 152 | 155 | 191 |
Cash flows
CSVFiscal years (SNPS's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 664 | 758 | 985 | 1,230 | 2,263 | 1,332 |
| Stock-based compensation | 249 | 345 | 459 | 563 | 692 | 893 |
| Depreciation and amortization | 210 | 204 | 228 | 247 | 295 | 660 |
| Net cash from operating activities | 991 | 1,493 | 1,739 | 1,703 | 1,407 | 1,519 |
| Purchases of property and equipment | 155 | 94 | 137 | 190 | 123 | 169 |
| Net cash from investing activities | (360) | (549) | (573) | (482) | 1,223 | (15,881) |
| Share repurchases | 242 | 753 | 1,100 | 1,161 | 0 | 0 |
| Net cash from financing activities | (141) | (749) | (1,116) | (1,197) | (181) | 13,356 |
| Net change in cash | 507 | 197 | (15) | 21 | 2,458 | (1,005) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Synopsys | 3,606 | 2,477 | 813* | 191.6M | 10-QJul 31, 2026 |
| Autodesk | 4,098 | 2,046 | 575* | 209.0M | 10-QJul 31, 2026 |
| Roblox | 1,093 | 1,572 | 395* | not reported | 10-QSep 30, 2026 |
| Flutter Entertainment | 1,708 | 3,874 | 211* | 173.9M | 10-QSep 30, 2026 |
| Workday | 661 | 2,649 | 519* | not reported | 10-QJul 31, 2026 |
| Electronic Arts | 2,288 | 1,986 | (242) | 252.4M | 10-QJun 30, 2026 |
| Snowflake | 1,707 | 1,547 | 91* | 352.8M | 10-QJul 31, 2026 |
| Take Two Interactive Software | 1,365 | 1,534 | (169) | 187.0M | 10-QJun 30, 2026 |
| Datadog | 435 | 1,121 | 316* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.