SNES · XBRL financial data
SenesTech financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SNES's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 258 | 600 | — | — | — | — |
| Revenue from contracts with customers | — | 600 | 1,019 | 1,193 | 1,857 | 2,221 |
| Cost of goods and services sold | 281 | 356 | 555 | 654 | 853 | 833 |
| Gross profit | 1 | 244 | 464 | 539 | 1,004 | 1,388 |
| Research and development | 1,494 | 1,954 | 1,859 | 1,228 | 1,712 | 1,698 |
| General and administrative | 6,440 | 7,224 | 8,279 | 7,043 | 5,541 | 6,195 |
| Total operating expenses | 7,934 | 9,178 | 10,138 | 8,271 | 7,253 | 7,893 |
| Operating income (loss) | (7,933) | (8,934) | (9,674) | (7,732) | (6,249) | (6,505) |
| Interest expense | 28 | 11 | 2 | 4 | 22 | 22 |
| Other income (expense) | 21 | 22 | (26) | 0 | 31 | 0 |
| Income tax expense (benefit) | — | — | — | — | 0 | 0 |
| Net income (loss) | (7,937) | (8,268) | (9,695) | (7,710) | (6,184) | (6,383) |
| Earnings per share, basic‡ USD per share | — | (1,773.11) | (1,860.74) | (115.10) | (8.86) | (1.95) |
| Earnings per share, diluted‡ USD per share | — | (1,773.11) | (1,860.74) | (115.10) | (8.86) | (1.95) |
| Weighted average shares, basic‡ thousands of shares | — | 5 | 5 | 67 | 698 | 3,276 |
| Weighted average shares, diluted‡ thousands of shares | — | 5 | 5 | 67 | 698 | 3,276 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (December 2022); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-12.004801920768308 stock split (December 2023); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (December 2024); filings made before it reported them unadjusted.
- † Share count changed about 30x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (SNES's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,643 | 9,326 | 4,775 | 5,395 | 1,307 | 7,575 |
| Short-term investments | — | — | — | — | 0 | 994 |
| Accounts receivable | 25 | 77 | 113 | 95 | 335 | 201 |
| Inventory | 945 | 1,001 | 853 | 795 | 794 | 994 |
| Total current assets | 4,819 | 10,656 | 6,119 | 6,673 | 2,813 | 10,061 |
| Property and equipment, net | 538 | 334 | 294 | 388 | 407 | 410 |
| Right-of-use asset | 665 | 511 | 347 | 210 | 0 | 2,336 |
| Total assets | 6,022 | 11,501 | 6,782 | 7,293 | 3,278 | 12,843 |
| Accounts payable | 404 | 333 | 540 | 150 | 215 | 183 |
| Accrued liabilities | 292 | 578 | 560 | 368 | 278 | 383 |
| Current portion of long-term debt | 98 | 32 | 0 | — | — | — |
| Total current liabilities | 794 | 943 | 1,324 | 786 | 561 | 798 |
| Long-term debt | 673 | — | — | — | — | — |
| Lease liability, non-current | 671 | 523 | 179 | 0 | 0 | 2,332 |
| Total liabilities | 2,138 | 1,466 | 1,503 | 942 | 767 | 3,275 |
| Accumulated deficit | (104,240) | (112,508) | (122,203) | (129,913) | (136,097) | (142,480) |
| Total stockholders' equity | 3,884 | 10,035 | 5,279 | 6,351 | 2,511 | 9,568 |
| Total liabilities and equity | 6,022 | 11,501 | 6,782 | 7,293 | 3,278 | 12,843 |
| Common shares outstanding (cover page)‡ thousands of shares | 5 | 5 | 17 | 514 | 1,747 | 5,303 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (December 2022); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-12.004801920768308 stock split (December 2023); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (December 2024); filings made before it reported them unadjusted.
- † Share count changed about 30x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (SNES's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (7,937) | (8,268) | (9,695) | (7,710) | (6,184) | (6,383) |
| Stock-based compensation | 645 | 765 | 711 | 555 | 326 | 264 |
| Depreciation and amortization | — | 303 | 183 | 135 | 156 | 135 |
| Net cash from operating activities | (7,108) | (7,779) | (8,577) | (7,566) | (6,033) | (5,750) |
| Purchases of property and equipment | 114 | 100 | 174 | 149 | 84 | 138 |
| Net cash from investing activities | (67) | (99) | (170) | (149) | (56) | (1,102) |
| Proceeds from issuing common stock | 5,741 | 12,421 | 4,228 | 5,407 | 38 | 2,706 |
| Proceeds from issuing equity | 75,700 | 84,300 | — | — | — | 13,200 |
| Net cash from financing activities | 8,882 | 13,561 | 4,196 | 8,335 | 2,001 | 13,120 |
| Net change in cash | — | 5,683 | (4,551) | 620 | (4,088) | 6,268 |
- † Share count changed about 30x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2870 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2870 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| SenesTech | 5,080 | 770 | (1,709)* | 5.4M | 3.0 quarters | 10-QJun 30, 2026 |
| Enlightify | 53,253 | not reported | (1,318) | 15.8M | 40.4 quarters | 10-QSep 30, 2025 |
| Bion Environmental Technologies | 3.7 | not reported | (133)* | 57.4M | 0.0 quarters | 10-KJun 30, 2026 |
| Cibus | 20,429 | 994 | (9,408)* | not reported | 2.2 quarters | 10-QJun 30, 2026 |
| Purebase | 112 | not reported | (271) | 278.0M | 0.4 quarters | 10-QFeb 28, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.