SNES · XBRL financial data

SenesTech financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (SNES's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Revenue258600————
Revenue from contracts with customers—6001,0191,1931,8572,221
Cost of goods and services sold281356555654853833
Gross profit12444645391,0041,388
Research and development1,4941,9541,8591,2281,7121,698
General and administrative6,4407,2248,2797,0435,5416,195
Total operating expenses7,9349,17810,1388,2717,2537,893
Operating income (loss)(7,933)(8,934)(9,674)(7,732)(6,249)(6,505)
Interest expense2811242222
Other income (expense)2122(26)0310
Income tax expense (benefit)————00
Net income (loss)(7,937)(8,268)(9,695)(7,710)(6,184)(6,383)
Earnings per share, basic‡ USD per share—(1,773.11)(1,860.74)(115.10)(8.86)(1.95)
Earnings per share, diluted‡ USD per share—(1,773.11)(1,860.74)(115.10)(8.86)(1.95)
Weighted average shares, basic‡ thousands of shares—55676983,276
Weighted average shares, diluted‡ thousands of shares—55676983,276
  • ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (December 2022); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-12.004801920768308 stock split (December 2023); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (December 2024); filings made before it reported them unadjusted.
  • † Share count changed about 30x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (SNES's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Cash and cash equivalents3,6439,3264,7755,3951,3077,575
Short-term investments————0994
Accounts receivable257711395335201
Inventory9451,001853795794994
Total current assets4,81910,6566,1196,6732,81310,061
Property and equipment, net538334294388407410
Right-of-use asset66551134721002,336
Total assets6,02211,5016,7827,2933,27812,843
Accounts payable404333540150215183
Accrued liabilities292578560368278383
Current portion of long-term debt98320———
Total current liabilities7949431,324786561798
Long-term debt673—————
Lease liability, non-current671523179002,332
Total liabilities2,1381,4661,5039427673,275
Accumulated deficit(104,240)(112,508)(122,203)(129,913)(136,097)(142,480)
Total stockholders' equity3,88410,0355,2796,3512,5119,568
Total liabilities and equity6,02211,5016,7827,2933,27812,843
Common shares outstanding (cover page)‡ thousands of shares55175141,7475,303
  • ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (December 2022); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-12.004801920768308 stock split (December 2023); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (December 2024); filings made before it reported them unadjusted.
  • † Share count changed about 30x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (SNES's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Net income (loss)(7,937)(8,268)(9,695)(7,710)(6,184)(6,383)
Stock-based compensation645765711555326264
Depreciation and amortization—303183135156135
Net cash from operating activities(7,108)(7,779)(8,577)(7,566)(6,033)(5,750)
Purchases of property and equipment11410017414984138
Net cash from investing activities(67)(99)(170)(149)(56)(1,102)
Proceeds from issuing common stock5,74112,4214,2285,407382,706
Proceeds from issuing equity75,70084,300———13,200
Net cash from financing activities8,88213,5614,1968,3352,00113,120
Net change in cash—5,683(4,551)620(4,088)6,268
  • † Share count changed about 30x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 3x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2870 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2870 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
SenesTech5,080770(1,709)*5.4M3.0 quarters 10-QJun 30, 2026
Enlightify53,253not reported(1,318)15.8M40.4 quarters 10-QSep 30, 2025
Bion Environmental Technologies3.7not reported(133)*57.4M0.0 quarters 10-KJun 30, 2026
Cibus20,429994(9,408)*not reported2.2 quarters 10-QJun 30, 2026
Purebase112not reported(271)278.0M0.4 quarters 10-QFeb 28, 2026

Not investment advice. Not affiliated with the U.S. SEC.