SMRT · XBRL financial data

SmartRent financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SMRT's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	110,637	167,821	236,838	174,885	152,326
Revenue from contracts with customers	110,637	167,821	236,838	174,885	152,326
Cost of revenue	120,710	166,473	187,309	114,547	102,457
Research and development	21,572	29,422	28,805	29,369	26,224
General and administrative	25,990	55,305	44,674	54,295	43,241
Total operating expenses	61,579	105,599	92,688	102,110	88,916
Operating income (loss)	(71,652)	(104,251)	(43,159)	(41,772)	(63,976)
Other income (expense)	55	595	(116)	154	(462)
Income tax expense (benefit)	115	(5,388)	(108)	267	41
Net income (loss)	(71,961)	(96,322)	(34,587)	(33,643)	(60,558)
Earnings per share, basic USD per share	(0.96)	(0.49)	(0.17)	(0.17)	(0.32)
Earnings per share, diluted USD per share	(0.96)	(0.49)	(0.17)	(0.17)	(0.32)
Weighted average shares, basic thousands of shares	74,721	196	200,700	199,181	189,679
Weighted average shares, diluted thousands of shares	74,721	196	200,700	199,181	189,679

Fiscal years (SMRT's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	430,841	210,409	215,214	142,482	104,550
Accounts receivable	45,486	62,442	61,903	59,299	47,401
Inventory	33,208	75,725	41,575	35,261	26,670
Prepaid and other current assets	17,369	9,182	9,359	11,881	6,189
Total current assets	536,007	378,356	340,340	257,650	187,878
Property and equipment, net	1,874	2,069	1,400	2,451	5,121
Right-of-use asset	2,927	3,968	2,550	3,808	2,810
Goodwill	12,666	117,268	117,268	117,268	92,339
Total assets	579,683	560,845	509,756	420,176	320,925
Accounts payable	6,149	18,360	15,076	8,716	13,012
Accrued liabilities	4,559	8,571	6,674	13,052	3,383
Total current liabilities	70,568	132,776	117,309	71,032	60,018
Lease liability, non-current	2,106	2,803	1,312	7,021	5,792
Total liabilities	130,181	196,645	167,308	130,741	88,786
Accumulated deficit	(154,603)	(250,925)	(285,512)	(347,847)	(413,294)
Total stockholders' equity	449,502	364,200	342,448	289,435	232,139
Total liabilities and equity	579,683	560,845	509,756	420,176	320,925
Common shares outstanding (cover page) thousands of shares	194,070	199,253	203,869	192,701	192,224

Fiscal years (SMRT's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(71,961)	(96,322)	(34,587)	(33,643)	(60,558)
Stock-based compensation	7,319	12,905	13,162	12,071	8,779
Depreciation and amortization	463	4,262	5,533	6,495	8,430
Net cash from operating activities	(70,376)	(81,037)	5,981	(32,913)	(21,575)
Purchases of property and equipment	1,471	1,113	147	1,767	3,553
Net cash from investing activities	(9,373)	(130,789)	(6,023)	(7,599)	(8,625)
Share repurchases	—	—	—	28,566	4,889
Repayments of long-term debt	4,861	—	—	—	—
Net cash from financing activities	473,926	(2,801)	(1,905)	(32,962)	(7,444)
Net change in cash	393,986	(214,891)	(2,004)	(73,227)	(37,932)

SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
SmartRent	89,215	41,566	not reported	189.8M	—	Q3 FY26 10-QSep 30, 2026
PLAYSTUDIOS	102,669	54,992	5,638*	not reported	—	Q2 FY26 10-QJun 30, 2026
Synchronoss Technologies	34,827	42,003	39,358*	11.5M	—	Q3 FY25 10-QSep 30, 2025
Soundthinking	6,410	23,889	(7,467)*	13.2M	0.9 quarters	Q2 FY26 10-QJun 30, 2026
TrueCar	103,186	43,207	12,722*	88.9M	—	Q3 FY25 10-QSep 30, 2025
Spectral Capital	5,267	318,278	(1,032)*	96.3M	5.1 quarters	Q2 FY26 10-QJun 30, 2026
Audioeye	9,327	10,963	1,758*	12.7M	—	Q3 FY26 10-QSep 30, 2026
CSP	24,666	14,398	447*	10.1M	—	Q3 FY26 10-QJun 30, 2026
Rackspace Technology	110,600	670,100	(31,500)*	254.9M	3.5 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.