SKYX · XBRL financial data
SKYX Platforms financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SKYX's year ends in late December)
| In thousands of dollars | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 7,015 | 7,701 | — | — | — | — |
| Revenue from contracts with customers | — | — | 32 | 58,786 | 86,277 | 92,010 |
| Cost of revenue | — | — | 19 | 40,750 | 61,683 | 64,174 |
| Gross profit | 879 | 1,321 | 13 | 18,036 | — | — |
| Selling, general and administrative | — | — | 26,390 | — | — | — |
| General and administrative | 6,866 | 5,126 | — | 37,056 | 31,353 | 31,247 |
| Total operating expenses | 6,866 | 8,224 | 26,638 | 55,861 | 118,389 | — |
| Operating income (loss) | — | — | (26,625) | (37,825) | (32,112) | (29,112) |
| Interest expense | 981 | 295 | 589 | 3,109 | 3,904 | 4,184 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income (loss) | (98,448) | (26,719) | (27,036) | (39,733) | (35,768) | (33,416) |
| Earnings per share, basic USD per share | — | — | (0.40) | (0.45) | (0.36) | (0.32) |
| Earnings per share, diluted USD per share | — | — | (0.40) | (0.45) | (0.36) | (0.32) |
| Weighted average shares, basic thousands of shares | — | — | 79,492 | 88,371 | 99,767 | 108,757 |
| Weighted average shares, diluted thousands of shares | — | — | 79,492 | 88,371 | 99,767 | 108,757 |
Balance sheet
CSVFiscal years (SKYX's year ends in late December)
| In thousands of dollars | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4,126 | 4,878 | 6,721 | 16,811 | 12,639 | 8,053 |
| Short-term investments | — | — | 7,374 | — | — | — |
| Accounts receivable | 797 | 1,050 | — | 3,385 | 2,415 | 1,891 |
| Inventory | 2,401 | 2,353 | 1,924 | 3,426 | 3,785 | 4,250 |
| Total current assets | 7,365 | 8,342 | 16,330 | 27,318 | 20,374 | 15,401 |
| Property and equipment, net | 114 | 195 | 216 | 437 | 1,350 | 1,348 |
| Right-of-use asset | — | — | 23,045 | 21,215 | 19,750 | 17,503 |
| Goodwill | — | — | — | 16,157 | 16,157 | 16,157 |
| Total assets | 12,463 | 10,423 | 43,177 | 76,341 | 65,887 | 57,715 |
| Total current liabilities | 28,785 | 31,613 | 7,424 | 24,193 | 26,136 | 24,578 |
| Lease liability, non-current | — | — | 22,758 | 22,268 | 20,376 | 17,791 |
| Total liabilities | 40,161 | 35,070 | 35,050 | 60,119 | 56,834 | 57,304 |
| Accumulated deficit | (141,182) | (168,051) | (106,070) | (145,803) | (181,784) | (216,259) |
| Total stockholders' equity | (72,091) | (70,401) | 7,907 | 16,222 | 4,053 | (4,588) |
| Total liabilities and equity | 12,463 | 10,423 | 43,177 | 76,341 | 65,887 | 57,715 |
| Common shares outstanding (cover page) thousands of shares | 48,943 | 53,415 | 83,120 | 96,871 | 104,471 | 133,281 |
Cash flows
CSVFiscal years (SKYX's year ends in late December)
| In thousands of dollars | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (98,448) | (26,719) | (27,036) | (39,733) | (35,768) | (33,416) |
| Stock-based compensation | — | — | 13,960 | — | 13,474 | 13,561 |
| Net cash from operating activities | (6,166) | (4,349) | (13,838) | (12,998) | (18,260) | (13,291) |
| Purchases of property and equipment | — | — | 313 | — | — | — |
| Net cash from investing activities | (44) | (242) | (8,056) | 3,240 | (1,731) | (1,933) |
| Proceeds from issuing common stock | 7,460 | 5,365 | 23,100 | 9,821 | 4,426 | 5,584 |
| Dividends paid | (31) | (150) | 38 | — | — | 1,021 |
| Net cash from financing activities | 9,885 | 5,343 | 20,930 | 22,727 | 13,062 | 9,826 |
| Net change in cash | — | — | (965) | 12,969 | (6,930) | (5,398) |
Compare with peers
SIC 3640 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3640 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3640) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| SKYX Platforms | 25,661 | 25,271 | (3,672)* | 135.4M | 7.0 quarters | 10-QJun 30, 2026 |
| Lsi Industriesadded: same SIC | 12,805 | 225,855 | 15,231 | 37.3M | — | 10-QSep 30, 2026 |
| Energy Focusadded: same SIC | 1,096 | 3,749 | (819) | 6.4M | 1.3 quarters | 10-QJun 30, 2026 |
| Capstone Companiesadded: same SIC | 195 | not reported | (62)* | 48.8M | 3.1 quarters | 10-QJun 30, 2026 |
| Acuity Inc. (de)added: same SIC | 636,300 | 1,244,400* | 305,400* | 29.7M | — | 10-KAug 31, 2026 |
| Orion Energy Systemsadded: same SIC | 3,736 | 21,691 | (3,385)* | 4.1M | 3.6 quarters | 10-QSep 30, 2026 |
| Applied UVadded: same SIC | 1,131 | 7,774* | (374)* | 4.3M | 3.0 quarters | 10-KDec 31, 2023 |
| CCSC Technology International Holdingsadded: same SIC | 4,094 | year only | year only | not reported | — | 20-FMar 31, 2026 |
| PicoCELAadded: same SIC | 534,889 | year only | year only | 1.2M | — | 20-FSep 30, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.