SKYW · XBRL financial data
Skywest financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (SKYW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 2,018 | — | — | — | — | — |
| Total operating expenses | 2,018 | 2,438 | 2,824 | 2,831 | 3,033 | 3,440 |
| Operating income (loss) | 109 | 276 | 181 | 104 | 495 | 618 |
| Interest income | 6 | 1 | 18 | 44 | 48 | 43 |
| Interest expense | 123 | 123 | 127 | 131 | 114 | 104 |
| Other income (expense) | 1 | (3) | 21 | 23 | 4 | 9 |
| Income tax expense (benefit) | 1 | 39 | 20 | 6 | 109 | 137 |
| Net income (loss) | — | — | — | 34 | 323 | 428 |
| Earnings per share, basic USD per share | (0.17) | 2.22 | 1.44 | 0.78 | 8.02 | 10.62 |
| Earnings per share, diluted USD per share | (0.17) | 2.20 | 1.44 | 0.77 | 7.77 | 10.35 |
| Weighted average shares, basic millions of shares | 50 | 50 | 51 | 44 | 40 | 40 |
| Weighted average shares, diluted millions of shares | 50 | 51 | 51 | 45 | 42 | 41 |
Balance sheet
CSVFiscal years (SKYW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 216 | 258 | 103 | 148 | 227 | 123 |
| Marketable securities | 610 | 602 | 944 | 687 | 574 | 584 |
| Total current assets | 983 | 1,069 | 1,371 | 1,132 | 1,117 | 1,091 |
| Property and equipment, net | 5,362 | 5,499 | 5,548 | 5,483 | 5,587 | 5,843 |
| Right-of-use asset | 282 | 239 | 152 | 87 | 88 | 82 |
| Total assets | 6,888 | 7,126 | 7,415 | 7,026 | 7,140 | 7,386 |
| Accounts payable | 279 | 496 | 422 | 470 | 527 | 634 |
| Current portion of long-term debt | 402 | 392 | 439 | 444 | 536 | 547 |
| Total current liabilities | 942 | 1,195 | 1,173 | 1,254 | 1,430 | 1,668 |
| Long-term debt | 2,802 | 2,717 | 2,942 | 2,562 | 2,137 | 1,845 |
| Lease liability, non-current | 206 | 158 | 89 | 67 | 67 | 62 |
| Retained earnings | 2,052 | 2,164 | 2,237 | 2,271 | 2,594 | 3,023 |
| Total stockholders' equity | 2,140 | 2,268 | 2,348 | 2,114 | 2,409 | 2,746 |
| Total liabilities and equity | 6,888 | 7,126 | 7,415 | 7,026 | 7,140 | 7,386 |
| Common shares outstanding (cover page) millions of shares | 50 | 51 | 50 | 40 | 40 | 40 |
Cash flows
CSVFiscal years (SKYW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | — | — | 34 | 323 | 428 |
| Stock-based compensation | 7 | 9 | 9 | 17 | 20 | 19 |
| Depreciation and amortization | 475 | 440 | 395 | 383 | 384 | 364 |
| Net cash from operating activities | 634 | 832 | 480 | 736 | 692 | 940 |
| Purchases of property and equipment | 13 | 18 | 13 | 13 | 45 | 32 |
| Net cash from investing activities | (683) | (699) | (905) | (23) | (229) | (652) |
| Proceeds from issuing common stock | 3 | 3 | 3 | 3 | 3 | 3 |
| Share repurchases | 20 | — | — | — | — | — |
| Dividends paid | 13 | — | — | — | — | — |
| Proceeds from long-term debt | 406 | 450 | 685 | 70 | 116 | 209 |
| Repayments of long-term debt | 187 | 541 | 415 | 448 | 453 | 492 |
| Net cash from financing activities | 178 | (91) | 269 | (668) | (385) | (393) |
Compare with peers
SIC 4512 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Skywest | 72 | 1,117 | 131* | 38.0M | — | 10-QSep 30, 2026 |
| Alaska Air Group | 1,064 | 4,065 | 185* | 111.6M | — | 10-QJun 30, 2026 |
| American Airlines Group | 1,124 | 16,335 | (153)* | 662.6M | — | 10-QSep 30, 2026 |
| FedEx Freight Holding Company | 388 | 2,442 | not reported | 149.5M | — | 10-QSep 30, 2026 |
| Jetblue Airways | 1,258 | 2,812 | (238)* | 377.4M | 5.3 quarters | 10-QSep 30, 2026 |
| Southwest Airlines | 3,624 | 8,422 | 513 | 489.6M | — | 10-QSep 30, 2026 |
| Allegiant Travel | 509 | 943 | 46* | 27.3M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.