SKY · XBRL financial data
Champion Homes financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SKY's year ends in late March)
| In millions of dollars | Sep 30, 2023 | Dec 30, 2023 | †Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 28, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 27, 2025 | Mar 28, 2026 | Jun 27, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 464 | 559 | 536* | 628 | 617 | 645 | 594* | 701 | 684 | 657 | 621* | 710 |
| Cost of goods and services sold | 348 | 418 | 438* | 464 | 451 | 464 | 441* | 511 | 496 | 484 | 467* | 531 |
| Gross profit | 116 | 141 | 98* | 164 | 166 | 181 | 152* | 190 | 188 | 172 | 154* | 179 |
| Selling, general and administrative | 64 | 85 | 91* | 109 | 100 | 108 | 110* | 111 | 113 | 110 | 118* | 119 |
| Operating income (loss) | 52 | 56 | 8* | 55 | 67 | 73 | 42* | 79 | 75 | 62 | 36* | 60 |
| Interest income | — | — | year only | 4 | 5 | 4 | 12* | 5 | 4 | 4 | 12* | 5 |
| Interest expense | — | — | year only | — | — | — | year only | — | — | — | year only | — |
| Other income (expense) | (2) | (1) | 0* | 1 | (0) | 2 | (0)* | 1 | (0) | 1 | 0* | 3 |
| Income tax expense (benefit) | 15 | 13 | 2* | 14 | 15 | 17 | 8* | 18 | 19 | 12 | 8* | 17 |
| Net income (loss) | 46 | 47 | 3* | 46 | 55 | 62 | 36* | 65 | 58 | 54 | 30* | 49 |
| Earnings per share, basic USD per share | 0.80 | 0.81 | 0.05* | 0.79 | 0.95 | 1.07 | 0.63* | 1.13 | 1.03 | 0.97 | 0.54* | 0.90 |
| Earnings per share, diluted USD per share | 0.79 | 0.81 | 0.05* | 0.79 | 0.94 | 1.06 | 0.63* | 1.13 | 1.03 | 0.97 | 0.53* | 0.89 |
| Weighted average shares, basic millions of shares | 57 | 58 | 58* | 58 | 58 | 57 | 57* | 57 | 56 | 56 | 55* | 55 |
| Weighted average shares, diluted millions of shares | 58 | 58 | 58* | 58 | 58 | 58 | 58* | 57 | 57 | 56 | 56* | 55 |
- † Share count changed about 1/998 in the period ending 2024-03-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal quarters (SKY's year ends in late March)
| In millions of dollars | Sep 30, 2023 | Dec 30, 2023 | †Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 28, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 27, 2025 | Mar 28, 2026 | Jun 27, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 701 | 498 | 495 | 549 | 570 | 582 | 610 | 605 | 619 | 660 | 638 | 785 |
| Accounts receivable | 55 | 49 | 65 | 73 | 75 | 68 | 84 | 100 | 94 | 67 | 89 | 95 |
| Inventory | 182 | 291 | 319 | 320 | 326 | 337 | 361 | 373 | 352 | 341 | 358 | 364 |
| Total current assets | 978 | 870 | 918 | 976 | 1,014 | 1,021 | 1,086 | 1,115 | 1,112 | 1,117 | 1,128 | 1,290 |
| Property and equipment, net | 192 | 288 | 291 | 293 | 301 | 304 | 307 | 317 | 314 | 312 | 314 | 312 |
| Right-of-use asset | — | — | 39 | — | — | — | 32 | — | — | — | 27 | — |
| Goodwill | 197 | 359 | 358 | 358 | 358 | 358 | 358 | 363 | 364 | 364 | 365 | 365 |
| Total assets | 1,669 | 1,869 | 1,923 | 1,987 | 2,028 | 2,037 | 2,110 | 2,149 | 2,121 | 2,114 | 2,132 | 2,148 |
| Accounts payable | 51 | 44 | 51 | 61 | 64 | 45 | 65 | 68 | 63 | 48 | 71 | 76 |
| Current portion of long-term debt | — | — | — | — | — | — | 0 | — | — | — | 9 | 9 |
| Total current liabilities | 243 | 339 | 390 | 419 | 419 | 394 | 451 | 466 | 429 | 412 | 455 | 471 |
| Long-term debt | 12 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 14 | 14 |
| Lease liability, non-current | — | — | 31 | — | — | — | 24 | — | — | — | 18 | — |
| Retained earnings | 822 | 869 | 866 | 890 | 924 | 965 | 976 | 988 | 996 | 999 | 976 | 972 |
| Total stockholders' equity | 1,340 | 1,422 | 1,422 | 1,451 | 1,492 | 1,528 | 1,544 | 1,570 | 1,581 | 1,592 | 1,573 | 1,573 |
| Total liabilities and equity | 1,669 | 1,869 | 1,923 | 1,987 | 2,028 | 2,037 | 2,110 | 2,149 | 2,121 | 2,114 | 2,132 | 2,148 |
| Common shares outstanding (cover page) millions of shares | 57,618 | 57,754 | 58 | 58 | 57 | 57 | 57 | 57 | 56 | 55 | 55 | 54 |
- † Share count changed about 1/998 in the period ending 2024-03-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal quarters (SKY's year ends in late March)
| In millions of dollars | Sep 30, 2023 | Dec 30, 2023 | †Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 28, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 27, 2025 | Mar 28, 2026 | Jun 27, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 46 | 47 | 3* | 46 | 55 | 62 | 36* | 65 | 58 | 54 | 30* | 49 |
| Stock-based compensation | 6* | 4* | 4* | 6 | 5* | 3* | 4* | 5 | 6* | 5* | 5* | 6 |
| Depreciation and amortization | 7* | 10* | 11* | 11 | 10* | 11* | 11* | 12 | 12* | 12* | 12* | 12 |
| Net cash from operating activities | 54* | 89* | 4* | 85 | 60* | 50* | 46* | 75 | 76* | 100* | 53* | 72 |
| Purchases of property and equipment | 13* | 18* | 12* | 11 | 14* | 13* | 13* | 9 | 9* | 7* | 9* | 10 |
| Net cash from investing activities | (149)* | (300)* | (11)* | (9) | (13)* | (12)* | (11)* | (34) | (4)* | (8)* | (12)* | 126 |
| Share repurchases | 0* | 0* | 0* | 20 | 20* | 20* | 20* | 50 | 50* | 50* | 50* | 50 |
| Repayments of long-term debt | 0* | 0* | 0* | 0 | 0* | 0* | (0)* | 1 | 0* | 0* | 0* | 0 |
| Net cash from financing activities | 0* | 5* | 7* | (21) | (27)* | (19)* | (7)* | (52) | (56)* | (54)* | (60)* | (49) |
| Net change in cash | (97)* | (203)* | (3)* | 54 | 21* | 12* | 29* | (5) | 13* | 41* | (21)* | 146 |
- † Share count changed about 1/998 in the period ending 2024-03-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2451 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2451 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2451) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Champion Homes | 785 | 710 | 72 | 54.3M | 10-QJun 27, 2026 |
| Cavco Industries | 272 | 656 | 96* | 7.6M | 10-QSep 26, 2026 |
| Legacy Housingadded: same SIC | 29 | 66 | 17* | 23.8M | 10-QJun 30, 2026 |
| Nobility Homesadded: same SIC | 13 | 12 | 1.9* | 3.2M | 10-QAug 1, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.