SHFH · XBRL financial data

Scientist Home Future Health financial statements, every fiscal year

The same tables from 2 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SHFH's year ends in late December)

In thousands of dollars	FY 2025Dec 31, 2025
Revenue	204
Revenue from contracts with customers	197
Cost of revenue	122
Cost of goods and services sold	1
Gross profit	82
Selling, general and administrative	314
Total operating expenses	(314)
Operating income (loss)	(232)
Income tax expense (benefit)	0
Net income (loss)	(232)
Earnings per share, diluted USD per share	(0.01)
Weighted average shares, diluted thousands of shares	23,590

Fiscal years (SHFH's year ends in late December)

In thousands of dollars	FY 2025Dec 31, 2025
Cash and cash equivalents	69
Inventory	34
Prepaid and other current assets	89
Total current assets	192
Property and equipment, net	73
Right-of-use asset	379
Total assets	644
Accrued liabilities	24
Total current liabilities	214
Total deposits	48
Lease liability, non-current	317
Total liabilities	531
Accumulated deficit	(247)
Total stockholders' equity	113
Total liabilities and equity	644
Common shares outstanding (cover page) thousands of shares	23,716

Fiscal years (SHFH's year ends in late December)

In thousands of dollars	FY 2025Dec 31, 2025
Net income (loss)	(232)
Net cash from operating activities	(248)
Purchases of property and equipment	75
Net cash from investing activities	(75)
Proceeds from issuing common stock	354
Net cash from financing activities	376

SIC 2844 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 2844 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Scientist Home Future Health	14	212	(45)*	23.7M	—	Q3 FY26 10-QSep 30, 2026
Karbon-X	335	344	(1,198)	109.2M	—	Q1 FY27 10-Q/AAug 31, 2026
Longevity Health Holdings	35	396	(224)*	2.5M	0.2 quarters	Q2 FY26 10-QJun 30, 2026
DSwiss	258	512	50*	206.9M	—	Q2 FY26 10-QJun 30, 2026
Bonk	214	793	(2,226)*	8.0M	0.1 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.