SEM · As filed with the SEC

Select Medical Holdings income statement, by fiscal year

The statement as Select Medical Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations · USD thousands, except per-share amounts

USD thousands, except per-share amountsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
Revenue5,452,8305,187,1054,825,977
Costs and expenses:
Cost of services, exclusive of depreciation and amortization4,823,5354,553,4614,254,369
General and administrative154,414225,869170,193
Depreciation and amortization140,303142,866135,691
Total costs and expenses5,118,2524,922,1964,560,253
Other operating income1,5923,4061,518
Income from continuing operations before other income and expense336,170268,315267,242
Other income and expense:
Loss on early retirement of debt0(28,845)(14,692)
Equity in earnings of unconsolidated subsidiaries54,52163,90441,339
Interest expense(117,942)(128,605)(154,165)
Income from continuing operations before income taxes272,749174,769139,724
Income tax expense from continuing operations58,21644,78229,253
Income from continuing operations, net of tax214,533129,987110,471
Discontinued operations:
Income from discontinued business0223,414242,632
Income tax expense from discontinued business056,69753,372
Income from discontinued operations, net of tax0166,717189,260
Net income214,533296,704299,731
Less: Net income attributable to non-controlling interests68,31482,66656,240
Net income attributable to Select Medical Holdings Corporation146,219214,038243,491
Net income attributable to Select Medical Holdings Corporation’s common stockholders:
Income from continuing operations, net of tax146,21965,47359,027
Income from discontinued operations, net of tax0148,565184,464
Earnings (loss) per common share
Continuing operations - basic (in dollars per share)1.160.510.46
Continuing operations - diluted (in dollars per share)1.160.510.46
Discontinued operations - basic (in dollars per share)0.001.151.44
Discontinued operations - diluted (in dollars per share)0.001.151.44
Total earnings per common share - basic (in dollars per share)1.161.661.91
Total earnings per common share - diluted (in dollars per share)1.161.661.91

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.