SEDG · XBRL financial data

Solaredge Technologies financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SEDG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	1,459	1,964	3,110	2,977	901	1,184
Cost of revenue	998	1,335	2,266	2,273	1,779	988
Gross profit	461	629	845	704	(877)	196
Research and development	163	220	290	321	277	221
General and administrative	63	82	112	147	147	101
Total operating expenses	319	422	679	664	831	498
Other operating income (expense)	3	(1)	(117)	31	260	58
Operating income (loss)	143	207	166	40	(1,708)	(302)
Interest income	0	1	1	7	16	11
Interest expense	5	6	2	1	1	1
Other income (expense)	—	0	7	(0)	15	(17)
Income tax expense (benefit)	23	18	83	46	96	13
Net income (loss)	140	169	94	34	(1,255)	(405)
Earnings per share, basic USD per share	2.79	3.24	1.70	0.61	(31.64)	(6.88)
Earnings per share, diluted USD per share	2.66	3.06	1.65	0.60	(31.64)	(6.88)
Weighted average shares, basic millions of shares	50	52	55	57	57	59
Weighted average shares, diluted millions of shares	53	56	58	57	57	59

Fiscal years (SEDG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	827	530	783	338	275	455
Marketable securities	144	168	241	522	311	38
Marketable securities, non-current	147	482	645	408	43	0
Accounts receivable	219	456	905	622	160	267
Inventory	332	380	729	1,443	646	553
Prepaid and other current assets	135	177	241	378	507	342
Total current assets	1,719	1,711	2,900	3,304	2,034	1,740
Property and equipment, net	303	410	544	615	343	269
Right-of-use asset	42	47	63	64	41	48
Goodwill	140	130	31	43	48	50
Total assets	2,437	2,892	4,266	4,588	2,630	2,182
Accounts payable	162	252	460	386	93	272
Accrued liabilities	54	51	118	142	164	211
Total current liabilities	436	525	890	893	1,041	803
Lease liability, non-current	35	39	46	45	30	37
Retained earnings (accumulated deficit)	478	650	744	778	(1,028)	(1,434)
Total stockholders' equity	1,086	1,310	2,176	2,412	658	427
Total liabilities and equity	2,437	2,892	4,266	4,588	2,630	2,182
Common shares outstanding (cover page) millions of shares	52	53	56	57	59	60

Fiscal years (SEDG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	140	169	94	34	(1,255)	(405)
Stock-based compensation	67	103	146	150	137	93
Depreciation and amortization	—	40	50	57	60	31
Net cash from operating activities	223	214	31	(180)	(313)	104
Purchases of property and equipment	127	149	169	171	108	23
Net cash from investing activities	(237)	(484)	(417)	(269)	416	380
Share repurchases	—	—	0	0	50	0
Net cash from financing activities	640	(15)	655	(12)	(20)	(349)
Net change in cash	—	—	253	(445)	71	130

SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Solaredge Technologies	527	346	11*	61.5M	—	Q2 FY26 10-QJun 30, 2026
MACOM Technology Solutions Holdings	90	342	80*	76.4M	—	Q3 FY26 10-QJul 3, 2026
Array Technologies	307	342	121*	154.0M	—	Q2 FY26 10-QJun 30, 2026
Semtech	204	342	not reported	93.3M	—	Q2 FY27 10-QJul 26, 2026
Kulicke & Soffa Industries	369	330	45*	52.3M	—	Q3 FY26 10-QJul 4, 2026
Ichor Holdings	214	329	(29)*	37.6M	8.8 quarters	Q3 FY26 10-QSep 25, 2026
Viavi Solutions	648	443*	67*	246.7M	—	Q4 FY26 10-KJun 27, 2026
Osi Systems	236	403	37	15.7M	—	Q1 FY27 10-QSep 30, 2026
Enphase Energy	380	293	0.1*	132.3M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.