SBGI · XBRL financial data

Sinclair financial statements, every fiscal year

The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (SBGI's year ends in late December)

In millions of dollars	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	3,134	3,548	3,169
Selling, general and administrative	747	794	806
General and administrative	694	185	185
Total operating expenses	3,465	2,997	2,996
Operating income (loss)	(331)	551	173
Interest expense	305	304	395
Other income (expense)	(45)	29	2
Income tax expense (benefit)	(358)	76	(54)
Net income (loss)	(291)	310	(112)
Earnings per share, basic USD per share	(4.46)	4.72	(1.61)
Earnings per share, diluted USD per share	(4.46)	4.69	(1.61)
Weighted average shares, basic millions of shares	65	66	69
Weighted average shares, diluted millions of shares	65	66	69

Fiscal years (SBGI's year ends in late December)

In millions of dollars	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	662	697	866
Accounts receivable	616	637	687
Prepaid and other current assets	189	146	147
Total current assets	1,475	1,485	1,700
Right-of-use asset	142	123	110
Goodwill	2,082	2,082	2,085
Total assets	6,085	5,885	5,949
Accrued liabilities	913	416	496
Current portion of long-term debt	34	35	22
Total current liabilities	1,103	605	703
Lease liability, non-current	152	130	112
Total liabilities	5,864	5,369	5,579
Retained earnings (accumulated deficit)	(234)	10	(171)
Total stockholders' equity	285	583	443
Total liabilities and equity	6,085	5,885	5,949

Fiscal years (SBGI's year ends in late December)

In millions of dollars	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(291)	310	(112)
Stock-based compensation	45	51	51
Depreciation and amortization	271	250	249
Net cash from operating activities	235	98	189
Purchases of property and equipment	92	84	74
Net cash from investing activities	52	77	(120)
Share repurchases	153	0	0
Dividends paid	65	66	69
Proceeds from long-term debt	0	0	1,805
Net cash from financing activities	(509)	(140)	100
Net change in cash	(222)	35	169

SIC 4833 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 4833 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Sinclair	659	893	129*	not reported	Q3 FY26 10-QSep 30, 2026
Gray Media	176	839	123*	not reported	Q2 FY26 10-QJun 30, 2026
Versant Media Group	1,051	1,594	346*	not reported	Q3 FY26 10-QSep 30, 2026
E.W. Scripps	13	490	14*	not reported	Q2 FY26 10-QJun 30, 2026
Entravision Communications	81	228	24*	not reported	Q2 FY26 10-QJun 30, 2026
iHeartMedia	174	977	65*	not reported	Q2 FY26 10-QJun 30, 2026
Tegna	291	706*	107*	161.9M	Q4 FY25 10-KDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.