RXT · XBRL financial data

Rackspace Technology financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (RXT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	2,707	3,010	3,122	2,957	2,737	2,686
Cost of revenue	1,723	2,073	2,265	2,328	2,204	2,179
Gross profit	984	937	857	629	533	506
Research and development	37	28	25	44	45	39
Selling, general and administrative	960	907	855	767	708	607
Operating income (loss)	25	(3)	(679)	(899)	(909)	(101)
Interest expense	268	205	209	222	98	83
Other income (expense)	3	(1)	(10)	(5)	(22)	(19)
Income tax expense (benefit)	(66)	(31)	(93)	(17)	(23)	24
Net income (loss)	(246)	(218)	(805)	(838)	(858)	(226)
Earnings per share, basic USD per share	(1.37)	(1.05)	(3.81)	(3.89)	(3.82)	(0.95)
Earnings per share, diluted USD per share	(1.37)	(1.05)	(3.81)	(3.89)	(3.82)	(0.95)
Weighted average shares, basic millions of shares	180	208	211	215	225	239
Weighted average shares, diluted millions of shares	180	208	211	215	225	239

Fiscal years (RXT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	105	273	228	197	144	106
Accounts receivable	483	554	622	340	299	267
Total current assets	759	990	1,073	738	619	518
Right-of-use asset	171	162	138	126	135	145
Goodwill	2,761	2,707	2,155	1,452	736	740
Total assets	6,378	6,329	5,457	4,096	3,054	2,800
Current portion of long-term debt	43	23	23	23	29	27
Total current liabilities	742	837	857	800	767	767
Long-term debt	3,319	3,311	3,295	2,840	2,756	2,719
Lease liability, non-current	118	115	85	75	78	84
Total liabilities	4,994	5,001	4,827	4,251	4,058	4,019
Accumulated deficit	(963)	(1,182)	(1,986)	(2,824)	(3,682)	(3,908)
Total stockholders' equity	1,384	1,327	630	(155)	(1,004)	(1,220)
Total liabilities and equity	6,378	6,329	5,457	4,096	3,054	2,800
Common shares outstanding (cover page) millions of shares	206	212	213	220	237	247

Fiscal years (RXT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(246)	(218)	(805)	(838)	(858)	(226)
Stock-based compensation	75	75	70	65	63	45
Net cash from operating activities	117	371	247	375	40	151
Purchases of property and equipment	117	108	80	97	111	61
Net cash from investing activities	(128)	(69)	(98)	(96)	(87)	(58)
Proceeds from issuing common stock	658	0	0	—	—	—
Share repurchases	0	0	31	0	0	—
Proceeds from long-term debt	860	2,839	0	50	275	155
Repayments of long-term debt	1,451	2,878	23	242	163	198
Net cash from financing activities	30	(132)	(187)	(313)	(3)	(135)
Net change in cash	21	167	(44)	(32)	(53)	(39)

SIC 7370 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7370 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Rackspace Technology	111	670	(32)*	254.9M	3.5 quarters	Q2 FY26 10-QJun 30, 2026
Tucows	44	not reported	1.9	11.2M	—	Q2 FY26 10-QJun 30, 2026
On24	37	35*	(1.1)*	42.9M	158.0 quarters	Q4 FY25 10-KDec 31, 2025
Spectral Capital	5.3	318	(1)*	96.3M	5.1 quarters	Q2 FY26 10-QJun 30, 2026
Soundthinking	6.4	24	(7.5)*	13.2M	0.9 quarters	Q2 FY26 10-QJun 30, 2026
PLAYSTUDIOS	103	55	5.6*	not reported	—	Q2 FY26 10-QJun 30, 2026
SmartRent	89	42	not reported	189.8M	—	Q3 FY26 10-QSep 30, 2026
Audioeye	9.3	11	1.8*	12.7M	—	Q3 FY26 10-QSep 30, 2026
CS Disco	13	45	not reported	65.7M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.