RSG · XBRL financial data
Republic Services financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (RSG's year ends in late December)
Balance sheet
CSVFiscal quarters (RSG's year ends in late December)
Cash flows
CSVFiscal quarters (RSG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 440* | 454 | 512 | 566 | 512* | 495 | 550 | 550 | 545* | 525 | 566 | 592 |
| Stock-based compensation | 9* | 11 | 11* | 9* | 11* | 13 | 10* | 10* | — | — | — | — |
| Depreciation and amortization | 402* | 399 | 413 | 422 | 443* | 434 | 463 | 459 | 458* | 461 | 488 | 494 |
| Net cash from operating activities | 899* | 812 | 1,099* | 1,003* | 1,022* | 1,025 | 1,109* | 1,181* | 981* | 1,227 | 1,153* | 1,139* |
| Purchases of property and equipment | 548* | 515 | 403* | 440* | 498* | 459 | 407* | 444* | 577* | 476 | 392* | 495* |
| Net cash from investing activities | (1,566)* | (679) | (434)* | (636)* | (813)* | (1,288) | (527)* | (756)* | (742)* | (910) | (817)* | (746)* |
| Share repurchases | 71* | 0 | 168* | 153* | 161* | 55 | 4* | 540* | 271* | 292 | 367* | 197* |
| Dividends paid | 169* | 168 | 169* | 168* | 182* | 181 | 181* | 182* | 194* | 193 | 192* | 192* |
| Net cash from financing activities | 641* | (201) | (233)* | (754)* | (210)* | 284 | (544)* | (463)* | (215)* | (238) | (357)* | (411)* |
| Net change in cash | (26)* | (69) | 433* | (386)* | (4)* | 21 | 39* | (38)* | 24* | 78 | (21)* | (18)* |
Compare with peers
SIC 4953 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 4953 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (4953) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Republic Services | 92 | 4,559 | 1,139* | 304.6M | — | 10-QSep 30, 2026 |
| Waste Management | 247 | 6,846 | 1,640* | 397.6M | — | 10-QSep 30, 2026 |
| Waste Connections | 96 | 2,638 | 692* | 250.2M | — | 10-QSep 30, 2026 |
| Casella Waste Systemsadded: same SIC | 26 | 544 | 99* | not reported | — | 10-QJun 30, 2026 |
| Enviriadded: same SIC | 253 | 187 | (297)* | 28.2M | 0.9 quarters | 10-QJun 30, 2026 |
| Safe & Green Developmentadded: same SIC | 2.2 | 4.3 | not reported | 2.6M | — | 10-QJun 30, 2026 |
| Deep Isolation Nuclearadded: same SIC | 19 | 1.3 | (2.8)* | 57.7M | 6.9 quarters | 10-QJun 30, 2026 |
| Vivakoradded: same SIC | 0.3 | 32 | (0.3)* | 8.2M | 0.7 quarters | 10-QJun 30, 2026 |
| Quest Resource Holdingadded: same SIC | 1 | 64 | 4.5* | 21.1M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
