RRGB · XBRL financial data
Red Robin Gourmet Burgers financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (RRGB's year ends in late December)
| In thousands of dollars | Oct 1, 2023 | Dec 31, 2023 | Apr 21, 2024 | Jul 14, 2024 | Oct 6, 2024 | Dec 29, 2024 | Apr 20, 2025 | Jul 13, 2025 | Oct 5, 2025 | Dec 28, 2025 | Apr 19, 2026 | Jul 12, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 277,560 | 309,026* | — | 300,154 | 274,638 | 285,227* | — | 283,703 | 265,128 | 269,043* | — | 277,641 |
| Selling, general and administrative | 27,961 | 34,782* | — | 28,652 | 26,290 | 24,111* | — | — | — | — | — | — |
| General and administrative | — | year only | — | 16,612 | 20,823 | 18,444* | — | 17,418 | 16,912 | 14,934* | — | 17,627 |
| Operating income (loss) | (1,938) | (7,956)* | — | (4,561) | (12,877) | (33,530)* | — | 9,815 | (12,113) | (3,975)* | — | 6,244 |
| Interest expense | — | year only | — | — | 6,322 | 6,370* | — | 5,849 | 5,979 | 6,062* | — | 5,695 |
| Other income (expense) | 5,878 | (4,063)* | — | (2,931) | (1,532) | (33,361)* | — | 256 | (6,426) | (3,617)* | — | (1,119) |
| Income tax expense (benefit) | 278 | (143)* | — | (40) | (98) | (133)* | — | (97) | 273 | 84* | — | (9) |
| Net income (loss) | (8,161) | (13,732)* | — | (9,489) | (18,876) | (39,716)* | — | 3,993 | (18,419) | (10,107)* | — | 386 |
| Earnings per share, basic USD per share | (0.52) | — | — | (0.61) | (1.20) | — | — | 0.22 | (1.03) | — | — | 0.02 |
| Earnings per share, diluted USD per share | (0.52) | — | — | (0.61) | (1.20) | — | — | 0.21 | (1.03) | — | — | 0.02 |
| Weighted average shares, basic thousands of shares | 15,799 | — | — | 15,680 | 15,754 | — | — | 17,799 | 17,914 | — | — | 18,727 |
| Weighted average shares, diluted thousands of shares | 15,799 | — | — | 15,680 | 15,754 | — | — | 18,925 | 17,914 | — | — | 21,870 |
Balance sheet
CSVFiscal quarters (RRGB's year ends in late December)
Cash flows
CSVFiscal quarters (RRGB's year ends in late December)
| In thousands of dollars | Oct 1, 2023 | Dec 31, 2023 | Apr 21, 2024 | Jul 14, 2024 | Oct 6, 2024 | Dec 29, 2024 | Apr 20, 2025 | Jul 13, 2025 | Oct 5, 2025 | Dec 28, 2025 | Apr 19, 2026 | Jul 12, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (8,161) | (13,732)* | — | (9,489) | (18,876) | (39,716)* | — | 3,993 | (18,419) | (10,107)* | — | 386 |
| Stock-based compensation | 1,480* | 1,762* | — | 1,856* | 2,138* | 1,777* | — | (2,454)* | 1,351* | 207* | — | 2,035* |
| Depreciation and amortization | 14,672 | 13,937* | — | 13,402 | 13,330 | 12,843* | — | 11,579 | 12,019 | 12,089* | — | 9,747 |
| Net cash from operating activities | (864)* | (18,518)* | — | 512* | (12,406)* | 5,207* | — | 9,937* | (3,508)* | 11,005* | — | 7,526* |
| Net cash from investing activities | 19,090* | (10,766)* | — | (5,730)* | (4,542)* | (6,620)* | — | (6,003)* | (6,594)* | (5,642)* | — | 625* |
| Proceeds from issuing common stock | — | year only | — | — | — | year only | — | — | — | — | — | — |
| Share repurchases | 4,961* | 0* | — | — | 0* | 0* | — | — | — | year only | — | — |
| Proceeds from long-term debt | 0* | 0* | — | 15,500* | 25,000* | — | — | — | — | — | — | — |
| Repayments of long-term debt | 0* | — | — | 15,500* | 5,000* | — | — | — | — | — | — | — |
| Net cash from financing activities | (13,655)* | 29* | — | (2,203)* | 16,107* | 10,526* | — | (3,679)* | 7,432* | (6,697)* | — | (9,549)* |
| Net change in cash | 4,571* | (29,253)* | — | (7,425)* | (839)* | 9,113* | — | 253* | — | year only | — | (1,398)* |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Red Robin Gourmet Burgers | 22,849 | 277,641 | 7,526* | 18.9M | — | 10-QJul 12, 2026 |
| LiveOne | 8,626 | 19,350 | (2,089) | 13.7M | 4.1 quarters | 10-QJun 30, 2026 |
| Jack in the Box | 46,318 | 257,657 | not reported | 19.2M | — | 10-QJul 5, 2026 |
| ONE Group Hospitality | 6,363 | 200,477 | 11,298* | 31.7M | — | 10-QJun 28, 2026 |
| Jersey Mike's Subs | 295,000 | 209,000 | not reported | not reported | — | 10-QSep 27, 2026 |
| El Pollo Loco Holdings | 13,282 | not reported | 31,730* | 30.4M | — | 10-QJul 1, 2026 |
| Fat Brands | 2,052 | 140,009 | (14,548)* | 17.9M | 0.1 quarters | 10-QSep 28, 2025 |
| DENNY'S | 2,224 | 113,244 | 15,974* | 51.5M | — | 10-QSep 24, 2025 |
| Noodles | 1,299 | 127,037 | 3,305* | 6.0M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.