RMAX · As filed with the SEC

RE/MAX Holdings income statement, by quarter

The statement as RE/MAX Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Condensed Consolidated Statements of Income (Loss) · USD, except per-share amounts

USD, except per-share amountsQ2 2026
3 months ended Jun 30, 2026
Q1 2026
3 months ended Mar 31, 2026
Q4 2025
3 months ended Dec 31, 2025
Q3 2025
3 months ended Sep 30, 2025
Q2 2025
3 months ended Jun 30, 2025
Q4 2024
3 months ended Dec 31, 2024
Statement
Revenue:
Total revenue68,510,00070,228,000—73,247,00072,750,000—
Continuing franchise fees25,693,00025,791,000—27,445,00028,992,000—
Annual dues7,360,0007,558,000—7,619,0007,693,000—
Broker fees14,118,00012,611,000—14,899,00013,454,000—
Marketing Funds fees————18,273,000—
Marketing Funds fees16,787,00016,866,000—18,142,000——
Franchise sales and other revenue4,552,0007,402,000—5,142,0004,338,000—
Marketing Funds fees16,787,00016,866,000—18,142,000——
Operating expenses:
Selling, operating and administrative expenses32,882,00046,811,000—32,453,00033,888,000—
Marketing Funds expenses16,787,00016,866,000—18,142,00018,273,000—
Depreciation and amortization5,870,0005,875,000—6,443,0006,601,000—
Merger transaction costs11,455,000—————
Settlement and impairment charges—8,500,000—(2,104,000)(57,000)—
Total operating expenses66,994,00078,052,000—54,934,00058,705,000—
Operating income (loss)1,516,000(7,824,000)—18,313,00014,045,000—
Other expenses, net:
Interest expense(7,169,000)(7,158,000)—(8,054,000)(7,982,000)—
Interest income802,000874,000—898,000841,000—
Foreign currency transaction gains (losses)(356,000)16,000—94,000(43,000)—
Total other expenses, net(6,723,000)(6,268,000)—(7,062,000)(7,184,000)—
Income (loss) before provision for income taxes(5,207,000)(14,092,000)—11,251,0006,861,000—
Provision for income taxes(1,557,000)(1,617,000)—(3,789,000)(163,000)—
Net income (loss)(6,764,000)(15,709,000)—7,462,0006,698,000—
Less: net income (loss) attributable to non-controlling interest(2,469,000)(5,968,000)—3,476,0002,013,000—
Net income (loss) attributable to RE/MAX Holdings, Inc.(4,295,000)(9,741,000)—3,986,0004,685,000—
Net income (loss) attributable to RE/MAX Holdings, Inc. per share of Class A common stock
Common Class A(0.20)(0.48)—0.200.23—
Common Class A(0.20)(0.48)—0.190.23—
Weighted average shares of Class A common stock outstanding
Common Class A21,284,63820,491,629—20,043,33919,967,508—
Common Class A21,284,63820,491,629—20,682,74920,174,365—

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.