RKDA · XBRL financial data
Arcadia Biosciences financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (RKDA's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 8,034 | 6,780 | 9,956 | 5,330 | 5,045 | 4,858 |
| Cost of goods and services sold | 5,199 | 8,708 | 9,802 | 3,300 | 2,963 | 3,098 |
| Research and development | 7,960 | 3,889 | 1,509 | 1,387 | 53 | 9 |
| Selling, general and administrative | 16,467 | 22,938 | 18,048 | 14,508 | 9,641 | 7,001 |
| Total operating expenses | 20,812 | — | — | — | — | — |
| Operating income (loss) | (12,778) | (35,526) | (18,815) | (13,938) | (3,648) | (2,500) |
| Interest expense | 47 | 20 | — | — | — | — |
| Other income (expense) | 740 | 10,114 | 33 | 48 | 31 | 2,309 |
| Income tax expense (benefit) | (124) | 2 | 14 | 8 | 8 | 8 |
| Net income (loss) | (4,655) | (14,660) | (15,376) | (13,981) | (7,038) | (2,339) |
| Earnings per share, basic USD per share | — | (27.56) | (25.65) | (11.29) | (5.17) | (1.71) |
| Earnings per share, diluted USD per share | — | (27.56) | (25.65) | (11.29) | (5.17) | (1.71) |
| Weighted average shares, basic thousands of shares | — | 532 | 599 | 1,237 | 1,363 | 1,368 |
| Weighted average shares, diluted thousands of shares | — | 532 | 599 | 1,237 | 1,363 | 1,368 |
- † Share count changed about 1/26 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (RKDA's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 14,042 | 28,685 | 20,644 | 6,518 | 4,242 | 259 |
| Short-term investments | 11,625 | — | 0 | 5,124 | 0 | 4,304 |
| Accounts receivable | 1,406 | 1,370 | — | — | — | — |
| Inventory | 3,812 | 4,433 | 2,571 | 1,958 | 904 | 1,212 |
| Prepaid and other current assets | 811 | 900 | 809 | 807 | 931 | 156 |
| Total current assets | 31,696 | 35,388 | 25,398 | 14,972 | 9,242 | 6,356 |
| Property and equipment, net | 3,539 | 2,291 | 704 | 384 | 41 | 8 |
| Right-of-use asset | 5,826 | 3,081 | 1,848 | 792 | 137 | 0 |
| Goodwill | 408 | — | — | — | — | — |
| Total assets | 47,348 | 43,918 | 28,922 | 19,705 | 13,517 | 6,546 |
| Total current liabilities | 6,314 | 5,040 | 4,209 | 3,590 | 2,563 | 2,059 |
| Long-term debt | 2,105 | 0 | — | — | — | — |
| Lease liability, non-current | 5,389 | 2,220 | 1,007 | 155 | 0 | — |
| Total liabilities | 18,796 | 12,722 | 8,022 | 7,002 | 7,294 | 2,406 |
| Accumulated deficit | (211,825) | (226,485) | (257,859) | (271,840) | (278,878) | (281,217) |
| Total stockholders' equity | 27,725 | 31,093 | 21,033 | 12,841 | 6,223 | — |
| Total liabilities and equity | 47,348 | 43,918 | 28,922 | 19,705 | 13,517 | 6,546 |
| Common shares outstanding (cover page) thousands of shares | 21,336 | 22,189 | 858 | 1,363 | 1,367 | 2,057 |
- † Share count changed about 1/26 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (RKDA's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (4,655) | (14,660) | (15,376) | (13,981) | (7,038) | (2,339) |
| Stock-based compensation | 2,042 | 1,541 | 1,106 | 717 | 512 | 234 |
| Net cash from operating activities | (30,218) | (25,868) | (13,977) | (15,294) | (9,627) | (4,739) |
| Purchases of property and equipment | 2,335 | 1,007 | 72 | 5 | 16 | 0 |
| Net cash from investing activities | 17,284 | 16,608 | 1,417 | (4,344) | 7,342 | 750 |
| Net cash from financing activities | 20,560 | 21,900 | 4,519 | 5,512 | 9 | 6 |
| Net change in cash | 7,626 | 12,642 | (8,041) | (14,126) | (2,276) | (3,983) |
- † Share count changed about 1/26 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Arcadia Biosciences | 4,178 | 1,443 | (319)* | 2.4M | 13.1 quarters | 10-QJun 30, 2026 |
| New Concept Energy | 304 | 41 | (14)* | 5.1M | 21.7 quarters | 10-QJun 30, 2026 |
| Barnwell Industries | 4,467 | 3,379 | not reported | 14.4M | — | 10-QJun 30, 2026 |
| Battalion Oil | 83,097 | 48,129 | 8,778* | 57.3M | — | 10-QJun 30, 2026 |
| Viking Global Technologies | 394 | 0 | (399)* | 281.8M | 1.0 quarters | 10-QJun 30, 2026 |
| Trio Petroleum | 23,204 | 349 | (397)* | 5.3M | 27.3 quarters | 10-QJul 31, 2026 |
| Mexco Energy | 1,293 | 1,983 | 1,451 | 2.0M | — | 10-QJun 30, 2026 |
| Okmin Resources | 22 | 0* | 15* | 128.5M | — | 10-KJun 30, 2026 |
| Blue Dolphin Energy | 30,715 | 144,255 | 38,202* | 14.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.