RGTI · XBRL financial data
Rigetti Computing financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (RGTI's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | — | 13,102 | — | — | — |
| Cost of revenue | — | 2,873 | 2,800 | 5,093 | 5,024 |
| Gross profit | — | 10,229 | 9,208 | 5,697 | 2,064 |
| Research and development | — | 59,952 | 52,768 | 49,750 | 61,345 |
| General and administrative | 4,905 | 47,632 | 27,744 | 24,457 | 25,379 |
| Total operating expenses | — | 119,309 | 81,503 | 74,207 | 86,724 |
| Operating income (loss) | (4,905) | (109,080) | (72,295) | (68,510) | (84,660) |
| Interest income | — | 2,433 | 5,076 | 5,113 | 16,561 |
| Interest expense | — | 5,286 | 5,779 | 3,255 | 0 |
| Income tax expense (benefit) | — | 0 | 0 | 0 | 0 |
| Net income (loss) | (23,170) | (71,521) | (75,107) | (200,988) | (216,210) |
| Earnings per share, basic USD per share | — | (0.70) | (0.57) | (1.09) | (0.70) |
| Earnings per share, diluted USD per share | — | (0.70) | (0.57) | (1.09) | (0.70) |
| Weighted average shares, basic thousands of shares | — | 102,301 | 131,977 | 184,666 | 309,763 |
| Weighted average shares, diluted thousands of shares | — | 102,301 | 131,977 | 184,666 | 309,763 |
- † Share count changed about 7x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (RGTI's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 11,729 | 57,888 | 21,392 | 67,674 | 44,851 |
| Marketable securities | — | 84,923 | 78,537 | 124,420 | — |
| Marketable securities, non-current | — | — | 0 | 25,068 | — |
| Accounts receivable | 1,543 | 6,235 | 5,029 | 2,427 | 2,551 |
| Prepaid and other current assets | 1,351 | 2,450 | 2,709 | — | — |
| Total current assets | 768 | 154,467 | 107,667 | 206,758 | 454,760 |
| Property and equipment, net | 22,497 | 39,530 | 44,483 | 44,643 | 57,051 |
| Right-of-use asset | 0 | 9,316 | 7,634 | 7,993 | 6,411 |
| Goodwill | 5,377 | 0 | — | — | — |
| Total assets | 345,823 | 203,442 | 159,913 | 284,787 | 666,574 |
| Accounts payable | 314 | 1,938 | 5,772 | 1,590 | 3,488 |
| Accrued liabilities | 3,923 | — | — | — | — |
| Total current liabilities | 4,237 | 21,752 | 29,052 | 11,867 | 12,152 |
| Long-term debt | — | 20,635 | 9,894 | 0 | — |
| Lease liability, non-current | 0 | 7,858 | 6,297 | 6,641 | 4,932 |
| Total liabilities | 47,299 | 53,218 | 50,325 | 158,198 | 120,375 |
| Accumulated deficit | (46,478) | (278,652) | (353,759) | (554,747) | (770,957) |
| Total stockholders' equity | (46,477) | 150,224 | 109,588 | 126,589 | 546,199 |
| Total liabilities and equity | 345,823 | 203,442 | 159,913 | 284,787 | 666,574 |
| Common shares outstanding (cover page) thousands of shares | 18,221 | 128,754 | 158,881 | 285,828 | 332,151 |
- † Share count changed about 7x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (RGTI's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (23,170) | (71,521) | (75,107) | (200,988) | (216,210) |
| Stock-based compensation | — | 44,812 | 12,409 | 13,069 | 17,605 |
| Depreciation and amortization | — | 7,000 | 7,400 | 6,900 | 8,100 |
| Net cash from operating activities | (962) | (62,689) | (50,579) | (50,627) | (58,543) |
| Purchases of property and equipment | — | 22,737 | 9,059 | 11,098 | 18,676 |
| Net cash from investing activities | (345,000) | (107,024) | 773 | (78,362) | (403,328) |
| Proceeds from issuing common stock | — | 0 | 20,544 | 12,838 | 0 |
| Net cash from financing activities | 346,494 | 215,454 | 13,230 | 175,459 | 439,086 |
| Net change in cash | 532 | 45,842 | (36,496) | 46,282 | (22,823) |
- † Share count changed about 7x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7371 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7371 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Rigetti Computing | 27,763 | not reported | (15,777)* | 333.8M | 1.8 quarters | 10-QJun 30, 2026 |
| Qualys | 250,291 | 182,175 | 59,614* | 34.6M | — | 10-QJun 30, 2026 |
| Soundhound AI | 202,776 | not reported | (33,711)* | not reported | 6.0 quarters | 10-QJun 30, 2026 |
| Tenable Holdings | 317,401 | 276,387 | 72,516* | 104.5M | — | 10-QSep 30, 2026 |
| Workiva | 252,482 | 255,290 | 78,308 | not reported | — | 10-QJun 30, 2026 |
| JFrog | 96,692 | 163,772 | 57,056* | 123.3M | — | 10-QJun 30, 2026 |
| Aci Worldwide | 167,398 | 430,423 | 70,789* | 101.0M | — | 10-QJun 30, 2026 |
| AvePoint | 417,250 | 124,495 | 15,942* | 211.6M | — | 10-QJun 30, 2026 |
| Box | 342,870 | 321,147 | 70,845* | 137.2M | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.