REYN · XBRL financial data
Reynolds Consumer Products financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (REYN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,263 | 3,556 | 3,817 | 3,756 | — | — |
| Revenue from contracts with customers | 3,147 | 3,445 | 3,716 | 3,756 | 3,695 | 3,721 |
| Cost of goods and services sold | 2,290 | 2,745 | 3,041 | 2,814 | 2,717 | 2,807 |
| Gross profit | 973 | 811 | 776 | 942 | 978 | 914 |
| Research and development | 41 | 36 | 38 | 44 | 45 | 48 |
| Selling, general and administrative | 358 | 320 | 340 | 430 | 429 | 382 |
| Other operating income (expense) | (29) | (13) | (22) | 0 | 0 | (40) |
| Interest expense | 70 | 48 | 76 | 119 | 98 | 86 |
| Other income (expense) | (1) | 0 | (3) | 0 | 0 | — |
| Income tax expense (benefit) | 153 | 106 | 80 | 95 | 99 | 92 |
| Net income (loss) | 363 | 324 | 258 | 298 | 352 | 301 |
| Earnings per share, basic USD per share | 1.78 | 1.54 | 1.23 | 1.42 | 1.68 | 1.43 |
| Earnings per share, diluted USD per share | 1.77 | 1.54 | 1.23 | 1.42 | 1.67 | 1.43 |
| Weighted average shares, basic millions of shares | 205 | 210 | 210 | 210 | 210 | 210 |
| Weighted average shares, diluted millions of shares | 205 | 210 | 210 | 210 | 210 | 210 |
Balance sheet
CSVFiscal years (REYN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 312 | 164 | 38 | 115 | 137 | 147 |
| Accounts receivable | 292 | 316 | 348 | 347 | 337 | 355 |
| Inventory | 419 | 583 | 722 | 524 | 567 | 584 |
| Total current assets | 1,053 | 1,104 | 1,171 | 1,041 | 1,101 | 1,116 |
| Property and equipment, net | 612 | 677 | 722 | 732 | 758 | 823 |
| Right-of-use asset | 61 | 55 | 65 | 56 | 90 | 98 |
| Goodwill | 1,879 | 1,879 | 1,879 | 1,895 | 1,895 | 1,895 |
| Total assets | 4,722 | 4,812 | 4,929 | 4,780 | 4,873 | 4,936 |
| Accounts payable | 185 | 261 | 252 | — | — | 387 |
| Current portion of long-term debt | 25 | 25 | 25 | 0 | 0 | 0 |
| Total current liabilities | 432 | 484 | 496 | 478 | 539 | 577 |
| Long-term debt | 2,208 | 2,087 | 2,066 | 1,832 | 1,686 | 1,580 |
| Lease liability, non-current | 51 | 46 | 53 | 42 | 73 | 81 |
| Total liabilities | 3,107 | 3,056 | 3,061 | 2,797 | 2,731 | 2,683 |
| Retained earnings | 233 | 365 | 431 | 537 | 694 | 802 |
| Total stockholders' equity | 1,615 | 1,756 | 1,868 | 1,983 | 2,142 | 2,253 |
| Total liabilities and equity | 4,722 | 4,812 | 4,929 | 4,780 | 4,873 | 4,936 |
| Common shares outstanding (cover page) millions of shares | 210 | 210 | 210 | 210 | 210 | 210 |
Cash flows
CSVFiscal years (REYN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 363 | 324 | 258 | 298 | 352 | 301 |
| Stock-based compensation | 5 | 4 | 5 | 14 | 19 | 21 |
| Depreciation and amortization | 99 | 109 | 117 | 124 | 129 | 135 |
| Net cash from operating activities | 319 | 310 | 219 | 644 | 489 | 477 |
| Purchases of property and equipment | 143 | 141 | 128 | 104 | 120 | 161 |
| Net cash from investing activities | (143) | (141) | (128) | (110) | (120) | (161) |
| Proceeds from issuing common stock | 1,410 | 0 | 0 | — | — | — |
| Dividends paid | 124 | 192 | 192 | 192 | 192 | 192 |
| Proceeds from long-term debt | 2,472 | 0 | 0 | 0 | 0 | 743 |
| Repayments of long-term debt | 218 | 125 | 25 | 262 | 150 | 108 |
| Net cash from financing activities | 34 | (317) | (217) | (457) | (346) | (306) |
| Net change in cash | 210 | (148) | (126) | 77 | 22 | 10 |
Compare with peers
SIC 2673 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2673 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Reynolds Consumer Products | 25 | 944 | 51* | 210.9M | 10-QSep 30, 2026 |
| Ranpak Holdings | 53 | 83 | 18* | 85.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
