REYN · XBRL financial data

Reynolds Consumer Products financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (REYN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue3,2633,5563,8173,756——
Revenue from contracts with customers3,1473,4453,7163,7563,6953,721
Cost of goods and services sold2,2902,7453,0412,8142,7172,807
Gross profit973811776942978914
Research and development413638444548
Selling, general and administrative358320340430429382
Other operating income (expense)(29)(13)(22)00(40)
Interest expense7048761199886
Other income (expense)(1)0(3)00—
Income tax expense (benefit)15310680959992
Net income (loss)363324258298352301
Earnings per share, basic USD per share1.781.541.231.421.681.43
Earnings per share, diluted USD per share1.771.541.231.421.671.43
Weighted average shares, basic millions of shares205210210210210210
Weighted average shares, diluted millions of shares205210210210210210

Balance sheet

CSV

Fiscal years (REYN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents31216438115137147
Accounts receivable292316348347337355
Inventory419583722524567584
Total current assets1,0531,1041,1711,0411,1011,116
Property and equipment, net612677722732758823
Right-of-use asset615565569098
Goodwill1,8791,8791,8791,8951,8951,895
Total assets4,7224,8124,9294,7804,8734,936
Accounts payable185261252——387
Current portion of long-term debt252525000
Total current liabilities432484496478539577
Long-term debt2,2082,0872,0661,8321,6861,580
Lease liability, non-current514653427381
Total liabilities3,1073,0563,0612,7972,7312,683
Retained earnings233365431537694802
Total stockholders' equity1,6151,7561,8681,9832,1422,253
Total liabilities and equity4,7224,8124,9294,7804,8734,936
Common shares outstanding (cover page) millions of shares210210210210210210

Cash flows

CSV

Fiscal years (REYN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)363324258298352301
Stock-based compensation545141921
Depreciation and amortization99109117124129135
Net cash from operating activities319310219644489477
Purchases of property and equipment143141128104120161
Net cash from investing activities(143)(141)(128)(110)(120)(161)
Proceeds from issuing common stock1,41000———
Dividends paid124192192192192192
Proceeds from long-term debt2,4720000743
Repayments of long-term debt21812525262150108
Net cash from financing activities34(317)(217)(457)(346)(306)
Net change in cash210(148)(126)772210

Compare with peers

SIC 2673 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2673 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Reynolds Consumer Products2594451*210.9M 10-QSep 30, 2026
Ranpak Holdings538318*85.8M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.