RARE · XBRL financial data
Ultragenyx Pharmaceutical financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (RARE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 271 | 351 | 363 | 434 | 560 | 673 |
| Research and development | 412 | 497 | 706 | 648 | 698 | 750 |
| Selling, general and administrative | 183 | 220 | 278 | 310 | 322 | 349 |
| Total operating expenses | 601 | — | — | — | — | — |
| Operating income (loss) | (330) | (382) | (649) | (569) | (536) | (535) |
| Interest income | 7 | 2 | 11 | 27 | 37 | 25 |
| Other income (expense) | 1 | (2) | (2) | (0) | (4) | 1 |
| Income tax expense (benefit) | 1 | 1 | 6 | (2) | 2 | 4 |
| Net income (loss) | (187) | (454) | (707) | (607) | (569) | (575) |
| Earnings per share, basic USD per share | (3.07) | (6.70) | (10.12) | (8.25) | (6.29) | (5.83) |
| Earnings per share, diluted USD per share | (3.07) | (6.70) | (10.12) | (8.25) | (6.29) | (5.83) |
| Weighted average shares, basic millions of shares | 61 | 68 | 70 | 74 | 91 | 99 |
| Weighted average shares, diluted millions of shares | 61 | 68 | 70 | 74 | 91 | 99 |
Balance sheet
CSVFiscal years (RARE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 714 | 308 | 133 | 214 | 174 | 421 |
| Marketable securities | 488 | 433 | 615 | 364 | 436 | 259 |
| Marketable securities, non-current | 11 | 259 | 149 | 200 | 135 | 57 |
| Accounts receivable | 23 | 28 | 40 | 73 | 122 | 158 |
| Inventory | 13 | 16 | 27 | 34 | 45 | 52 |
| Prepaid and other current assets | 58 | 72 | 69 | 48 | 40 | 61 |
| Total current assets | 1,295 | 857 | 884 | 732 | 817 | 951 |
| Property and equipment, net | 74 | 141 | 260 | 291 | 266 | 244 |
| Right-of-use asset | 41 | 35 | 26 | 24 | 26 | 23 |
| Goodwill | 44 | 44 | 44 | 44 | 44 | 44 |
| Total assets | 1,760 | 1,522 | 1,545 | 1,491 | 1,503 | 1,532 |
| Accounts payable | 13 | 17 | 43 | 42 | 39 | 31 |
| Accrued liabilities | 108 | 146 | 205 | 196 | 241 | 265 |
| Total current liabilities | 190 | 181 | 261 | 280 | 344 | 384 |
| Lease liability, non-current | 39 | 30 | 20 | 31 | 30 | 24 |
| Total liabilities | 605 | 600 | 1,193 | 1,216 | 1,241 | 1,605 |
| Accumulated deficit | (1,620) | (2,074) | (2,781) | (3,388) | (3,957) | (4,532) |
| Total stockholders' equity | 1,154 | 923 | 352 | 275 | 255 | (80) |
| Total liabilities and equity | 1,760 | 1,522 | 1,545 | 1,491 | 1,503 | 1,532 |
| Common shares outstanding (cover page) millions of shares | 67 | 69 | 70 | 82 | 93 | 97 |
Cash flows
CSVFiscal years (RARE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (187) | (454) | (707) | (607) | (569) | (575) |
| Depreciation and amortization | 12 | 13 | 18 | 26 | 36 | 35 |
| Net cash from operating activities | (132) | (339) | (380) | (475) | (414) | (466) |
| Purchases of property and equipment | 44 | 73 | 116 | 44 | 7 | 6 |
| Net cash from investing activities | (179) | (195) | (292) | 168 | (18) | 236 |
| Proceeds from issuing common stock | 436 | 0 | 0 | — | — | — |
| Net cash from financing activities | 600 | 119 | 501 | 388 | 399 | 478 |
| Net change in cash | 290 | (417) | (172) | 82 | (35) | 252 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ultragenyx Pharmaceutical | 125 | 214 | (97)* | 98.6M | 3.0 quarters | 10-QJun 30, 2026 |
| Avidity Biosciences | 383 | 0.9* | (170)* | 155.1M | 2.3 quarters | 10-KDec 31, 2025 |
| PERRIGO | 400 | 1,023 | 83* | 138.8M | — | 10-QJun 27, 2026 |
| Vaxcyte | 183 | not reported | (232)* | 148.8M | 6.4 quarters | 10-QJun 30, 2026 |
| Rhythm Pharmaceuticals | 40 | 92 | (3.1)* | 69.3M | 16.9 quarters | 10-QSep 30, 2026 |
| Viking Therapeutics | 678 | 0 | (138)* | 127.5M | 7.6 quarters | 10-QSep 30, 2026 |
| Prestige Consumer Healthcare | 89 | 266 | 71 | 47.4M | — | 10-QJun 30, 2026 |
| Protagonist Therapeutics | 420 | 213 | 219* | 64.7M | — | 10-QJun 30, 2026 |
| Soleno Therapeutics | 133 | not reported | 26 | 52.1M | — | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.