RARE · XBRL financial data

Ultragenyx Pharmaceutical financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (RARE's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers271351363434560673
Research and development412497706648698750
Selling, general and administrative183220278310322349
Total operating expenses601—————
Operating income (loss)(330)(382)(649)(569)(536)(535)
Interest income7211273725
Other income (expense)1(2)(2)(0)(4)1
Income tax expense (benefit)116(2)24
Net income (loss)(187)(454)(707)(607)(569)(575)
Earnings per share, basic USD per share(3.07)(6.70)(10.12)(8.25)(6.29)(5.83)
Earnings per share, diluted USD per share(3.07)(6.70)(10.12)(8.25)(6.29)(5.83)
Weighted average shares, basic millions of shares616870749199
Weighted average shares, diluted millions of shares616870749199

Balance sheet

CSV

Fiscal years (RARE's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents714308133214174421
Marketable securities488433615364436259
Marketable securities, non-current1125914920013557
Accounts receivable23284073122158
Inventory131627344552
Prepaid and other current assets587269484061
Total current assets1,295857884732817951
Property and equipment, net74141260291266244
Right-of-use asset413526242623
Goodwill444444444444
Total assets1,7601,5221,5451,4911,5031,532
Accounts payable131743423931
Accrued liabilities108146205196241265
Total current liabilities190181261280344384
Lease liability, non-current393020313024
Total liabilities6056001,1931,2161,2411,605
Accumulated deficit(1,620)(2,074)(2,781)(3,388)(3,957)(4,532)
Total stockholders' equity1,154923352275255(80)
Total liabilities and equity1,7601,5221,5451,4911,5031,532
Common shares outstanding (cover page) millions of shares676970829397

Cash flows

CSV

Fiscal years (RARE's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(187)(454)(707)(607)(569)(575)
Depreciation and amortization121318263635
Net cash from operating activities(132)(339)(380)(475)(414)(466)
Purchases of property and equipment44731164476
Net cash from investing activities(179)(195)(292)168(18)236
Proceeds from issuing common stock43600———
Net cash from financing activities600119501388399478
Net change in cash290(417)(172)82(35)252

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Ultragenyx Pharmaceutical125214(97)*98.6M3.0 quarters 10-QJun 30, 2026
Avidity Biosciences3830.9*(170)*155.1M2.3 quarters 10-KDec 31, 2025
PERRIGO4001,02383*138.8M— 10-QJun 27, 2026
Vaxcyte183not reported(232)*148.8M6.4 quarters 10-QJun 30, 2026
Rhythm Pharmaceuticals4092(3.1)*69.3M16.9 quarters 10-QSep 30, 2026
Viking Therapeutics6780(138)*127.5M7.6 quarters 10-QSep 30, 2026
Prestige Consumer Healthcare892667147.4M— 10-QJun 30, 2026
Protagonist Therapeutics420213219*64.7M— 10-QJun 30, 2026
Soleno Therapeutics133not reported2652.1M— 10-QMar 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.