QUAD · XBRL financial data
Quad/Graphics financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (QUAD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,930 | 2,960 | 3,217 | 2,958 | 2,672 | 2,420 |
| Cost of goods and services sold | 2,335 | 2,390 | 2,619 | 2,381 | 2,092 | 1,897 |
| Research and development | 3 | 3 | 3 | 3 | 3 | 3 |
| Selling, general and administrative | 335 | 326 | 359 | 345 | 357 | 326 |
| Operating income (loss) | (46) | 93 | 54 | 26 | 19 | 97 |
| Interest expense | 69 | 60 | 48 | 70 | 65 | 51 |
| Income tax expense (benefit) | 0 | 10 | 8 | 13 | 6 | 6 |
| Net income (loss) | (128) | 38 | — | — | — | — |
| Earnings per share, basic USD per share | (2.53) | 0.74 | 0.18 | (1.14) | (1.07) | 0.57 |
| Earnings per share, diluted USD per share | (2.53) | 0.71 | 0.18 | (1.14) | (1.07) | 0.54 |
| Weighted average shares, basic millions of shares | 51 | 51 | 51 | 48 | 48 | 48 |
| Weighted average shares, diluted millions of shares | 51 | 53 | 53 | 48 | 48 | 50 |
Balance sheet
CSVFiscal years (QUAD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 55 | 180 | 25 | 53 | 29 | 63 |
| Inventory | 170 | 226 | 261 | 179 | 162 | 144 |
| Prepaid and other current assets | 55 | 41 | 46 | 40 | 70 | 37 |
| Total current assets | 679 | 809 | 705 | 588 | 534 | 538 |
| Property and equipment, net | 884 | 727 | 672 | 621 | 500 | 462 |
| Right-of-use asset | 81 | 126 | 111 | 97 | 79 | 68 |
| Goodwill | 103 | 86 | 86 | 103 | 100 | 108 |
| Total assets | 1,928 | 1,890 | 1,702 | 1,510 | 1,299 | 1,253 |
| Accounts payable | 320 | 367 | 457 | 374 | 357 | 342 |
| Accrued liabilities | 311 | 314 | 249 | 238 | 289 | 212 |
| Current portion of long-term debt | 21 | 246 | 61 | 152 | 28 | 47 |
| Total current liabilities | 683 | 957 | 795 | 791 | 699 | 624 |
| Long-term debt | 903 | 555 | 507 | 363 | 349 | 323 |
| Lease liability, non-current | 55 | 100 | 87 | 77 | 61 | 50 |
| Total liabilities | 1,843 | 1,753 | 1,529 | 1,390 | 1,249 | 1,124 |
| Accumulated deficit | (566) | (528) | (519) | (574) | (635) | (623) |
| Total stockholders' equity | 84 | 137 | 173 | (118) | 50 | (60) |
| Total liabilities and equity | 1,928 | 1,890 | 1,702 | 1,510 | 1,299 | 1,253 |
Cash flows
CSVFiscal years (QUAD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (128) | 38 | — | — | — | — |
| Stock-based compensation | 11 | 6 | 6 | 6 | 7 | 7 |
| Net cash from operating activities | 190 | 137 | 155 | 148 | 113 | 96 |
| Purchases of property and equipment | 61 | 50 | 60 | 71 | 57 | 45 |
| Net cash from investing activities | 10 | 129 | (61) | (46) | 13 | (28) |
| Share repurchases | — | 0 | 10 | 13 | 0 | 8 |
| Dividends paid | 10 | 1 | 1 | 0 | 9 | 14 |
| Net cash from financing activities | (224) | (141) | (249) | (74) | (149) | (36) |
| Net change in cash | (24) | 125 | (155) | 28 | (24) | 32 |
Compare with peers
SIC 2750 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2750 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2750) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Quad/Graphics | 23 | 587 | (22)* | not reported | 0.7 quarters | 10-QSep 30, 2026 |
| CPI Card Group | 21 | 149 | 29* | 11.5M | — | 10-QJun 30, 2026 |
| CIMPRESSadded: same SIC | 120 | 934 | 29 | 24.6M | — | 10-QSep 30, 2026 |
| Cre8 Enterpriseadded: same SIC | 55 | year only | year only | not reported | — | 20-FDec 31, 2025 |
| 3DX Industriesadded: same SIC | 0 | 0.1 | (0.1)* | 37.5M | 0.1 quarters | 10-QJul 31, 2015 |
| Discount Print USAadded: same SIC | not reported | not reported | not reported | not reported | — | — |
| Millennium Group International Holdingsadded: same SIC | 5.6 | year only | year only | 11.3M | — | 20-FJun 30, 2026 |
| Samfine Creation Holdings Groupadded: same SIC | 31 | not reported | year only | not reported | — | 20-FDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.