QRVO · As filed with the SEC

Qorvo cash flow statement, by quarter

The statement as Qorvo presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Condensed Consolidated Statements of Cash Flows (Unaudited) · USD thousands

USD thousandsQ1 FY27
3 months ended Jun 27, 2026
Q4 FY26†
3 months ended Mar 28, 2026
Q3 FY26†
3 months ended Dec 27, 2025
Q2 FY26†
3 months ended Sep 27, 2025
Cash flows from operating activities:
Net income85,80229,730†164,062†119,603†
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation34,91235,852†37,228†38,792†
Amortization of intangible assets15,22526,852†28,292†27,913†
Deferred income taxes(8,758)(14,580)†(12,937)†(8,111)†
Intangible Asset, Including Goodwill, Impairment Loss—82,369†0†—
Share-based Payment Arrangement, Noncash Expense34,41126,321†26,849†40,425†
Other, net2,6663,235†(16,129)†1,277†
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts Receivable(2,941)104,995†54,964†(98,600)†
Increase (Decrease) in Inventories39,000(24,428)†73,196†42,573†
Increase (Decrease) in Prepaid Expense and Other Assets(15,538)(2,077)†(17,352)†3,308†
Accounts payable and accrued liabilities(13,007)—(90,401)†37,090†
Income taxes payable and receivable4,6726,191†12,170†(3,226)†
Other liabilities4,091(4,177)†5,490†13,584†
Net cash provided by operating activities139,493276,264†265,432†83,990†
Cash flows from investing activities:
Payments to Acquire Property, Plant, and Equipment24,144(21,235)†(28,495)†(116,883)†
Proceeds from Divestiture of Businesses——21,472†0†
Other investing activities1,298(12,342)†11,299†9,118†
Net cash used in investing activities(22,846)18,134†4,276†(32,679)†
Cash flows from financing activities:
Repurchase of common stock, including transaction costs0(400,050)†(17,462)†(65,134)†
Proceeds from the issuance of common stock8,73110,403†3,592†11,664†
Tax withholding paid on behalf of employees for restricted stock units(10,272)(2,863)†(566)†(21,299)†
Repayments of Debt——0†0†
Purchase and supply commitment, Supplies Proceeds——(30,631)†(34,046)†
Purchase (proceeds) for inventory supply commitment(139)———
Other financing activities(4,787)(6,934)†(9,129)†(4,503)†
Net cash used in financing activities(6,467)(392,077)†(54,196)†(113,318)†
Effect of exchange rate changes on cash and cash equivalents(252)(1,816)†(287)†(186)†
Net increase in cash and cash equivalents109,928(99,495)†215,225†(62,193)†
Cash and cash equivalents at the beginning of the period1,219,0151,318,5101,103,2851,165,478
Cash and cash equivalents at the end of the period1,328,9431,219,0151,318,5101,103,285
Capital expenditures included in liabilities18,172(2,436)†(13,573)†(13,917)†

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.