QRVO · As filed with the SEC
Qorvo cash flow statement, by quarter
The statement as Qorvo presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Condensed Consolidated Statements of Cash Flows (Unaudited) · USD thousands
| USD thousands | Q1 FY27 3 months ended Jun 27, 2026 | Q4 FY26† 3 months ended Mar 28, 2026 | Q3 FY26† 3 months ended Dec 27, 2025 | Q2 FY26† 3 months ended Sep 27, 2025 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net income | 85,802 | 29,730† | 164,062† | 119,603† |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation | 34,912 | 35,852† | 37,228† | 38,792† |
| Amortization of intangible assets | 15,225 | 26,852† | 28,292† | 27,913† |
| Deferred income taxes | (8,758) | (14,580)† | (12,937)† | (8,111)† |
| Intangible Asset, Including Goodwill, Impairment Loss | — | 82,369† | 0† | — |
| Share-based Payment Arrangement, Noncash Expense | 34,411 | 26,321† | 26,849† | 40,425† |
| Other, net | 2,666 | 3,235† | (16,129)† | 1,277† |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts Receivable | (2,941) | 104,995† | 54,964† | (98,600)† |
| Increase (Decrease) in Inventories | 39,000 | (24,428)† | 73,196† | 42,573† |
| Increase (Decrease) in Prepaid Expense and Other Assets | (15,538) | (2,077)† | (17,352)† | 3,308† |
| Accounts payable and accrued liabilities | (13,007) | — | (90,401)† | 37,090† |
| Income taxes payable and receivable | 4,672 | 6,191† | 12,170† | (3,226)† |
| Other liabilities | 4,091 | (4,177)† | 5,490† | 13,584† |
| Net cash provided by operating activities | 139,493 | 276,264† | 265,432† | 83,990† |
| Cash flows from investing activities: | ||||
| Payments to Acquire Property, Plant, and Equipment | 24,144 | (21,235)† | (28,495)† | (116,883)† |
| Proceeds from Divestiture of Businesses | — | — | 21,472† | 0† |
| Other investing activities | 1,298 | (12,342)† | 11,299† | 9,118† |
| Net cash used in investing activities | (22,846) | 18,134† | 4,276† | (32,679)† |
| Cash flows from financing activities: | ||||
| Repurchase of common stock, including transaction costs | 0 | (400,050)† | (17,462)† | (65,134)† |
| Proceeds from the issuance of common stock | 8,731 | 10,403† | 3,592† | 11,664† |
| Tax withholding paid on behalf of employees for restricted stock units | (10,272) | (2,863)† | (566)† | (21,299)† |
| Repayments of Debt | — | — | 0† | 0† |
| Purchase and supply commitment, Supplies Proceeds | — | — | (30,631)† | (34,046)† |
| Purchase (proceeds) for inventory supply commitment | (139) | — | — | — |
| Other financing activities | (4,787) | (6,934)† | (9,129)† | (4,503)† |
| Net cash used in financing activities | (6,467) | (392,077)† | (54,196)† | (113,318)† |
| Effect of exchange rate changes on cash and cash equivalents | (252) | (1,816)† | (287)† | (186)† |
| Net increase in cash and cash equivalents | 109,928 | (99,495)† | 215,225† | (62,193)† |
| Cash and cash equivalents at the beginning of the period | 1,219,015 | 1,318,510 | 1,103,285 | 1,165,478 |
| Cash and cash equivalents at the end of the period | 1,328,943 | 1,219,015 | 1,318,510 | 1,103,285 |
| Capital expenditures included in liabilities | 18,172 | (2,436)† | (13,573)† | (13,917)† |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.