POR · XBRL financial data
Portland General Electric Company financial statements, every fiscal year
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (POR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2,145 | 2,396 | 2,647 | 2,923 | 3,440 | 3,576 |
| General and administrative | 283 | 336 | 340 | 341 | 403 | 392 |
| Total operating expenses | — | — | 688 | 715 | 839 | 842 |
| Operating income (loss) | 269 | 378 | 397 | 396 | 512 | 555 |
| Interest expense | 136 | 137 | 156 | 173 | 211 | 232 |
| Other income (expense) | 6 | 9 | 17 | 31 | 26 | 18 |
| Income tax expense (benefit) | 0 | 23 | 39 | 45 | 37 | 53 |
| Earnings per share, basic USD per share | 1.73 | 2.72 | 2.61 | 2.33 | 3.02 | 2.77 |
| Earnings per share, diluted USD per share | 1.72 | 2.72 | 2.60 | 2.33 | 3.01 | 2.77 |
| Weighted average shares, basic millions of shares | 89 | 89 | 89 | 98 | 104 | 110 |
| Weighted average shares, diluted millions of shares | 90 | 90 | 90 | 98 | 104 | 111 |
Balance sheet
CSVFiscal years (POR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 257 | 52 | 165 | 5 | 12 | 76 |
| Accounts receivable | 271 | 329 | 398 | 414 | 456 | 460 |
| Prepaid and other current assets | 57 | 66 | 69 | 68 | 81 | 96 |
| Total current assets | 721 | 688 | 1,210 | 935 | 1,025 | 1,072 |
| Right-of-use asset | 44 | 25 | 22 | 18 | 312 | 303 |
| Total assets | 9,069 | 9,494 | 10,459 | 11,208 | 12,544 | 13,230 |
| Accounts payable | 153 | 244 | 457 | 347 | 365 | 330 |
| Commercial paper | 0 | 0 | 0 | — | — | — |
| Current portion of long-term debt | 160 | 0 | 260 | 80 | 170 | 0 |
| Total current liabilities | 815 | 768 | 1,496 | 1,112 | 1,119 | 993 |
| Long-term debt | 2,886 | 3,285 | 3,386 | 3,905 | 4,354 | 4,662 |
| Lease liability, non-current | 36 | 22 | 18 | 16 | 286 | 277 |
| Total liabilities | 6,456 | 6,787 | 7,680 | 7,889 | 8,750 | 9,097 |
| Retained earnings | 1,393 | 1,476 | 1,534 | 1,574 | 1,680 | 1,755 |
| Total liabilities and equity | 9,069 | 9,494 | 10,459 | 11,208 | 12,544 | 13,230 |
| Common shares outstanding (cover page) millions of shares | 90 | 89 | 89 | 101 | 109 | 116 |
Cash flows
CSVFiscal years (POR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 11 | 14 | 15 | 17 | 24 | 16 |
| Depreciation and amortization | 454 | 404 | 417 | 458 | 496 | 578 |
| Net cash from operating activities | 567 | 532 | 674 | 420 | 778 | 1,118 |
| Purchases of property and equipment | 784 | 636 | 766 | 1,358 | 1,268 | 1,189 |
| Net cash from investing activities | (787) | (656) | (758) | (1,358) | (1,297) | (1,196) |
| Proceeds from issuing equity | — | 0 | 0 | 485 | 346 | 250 |
| Share repurchases | 0 | 12 | 18 | 0 | 0 | — |
| Dividends paid | 140 | 150 | 158 | 179 | 200 | 225 |
| Proceeds from long-term debt | 549 | 400 | 360 | 600 | 670 | 310 |
| Repayments of long-term debt | 98 | 160 | 0 | 260 | 130 | 170 |
| Net cash from financing activities | 447 | (81) | 197 | 778 | 526 | 142 |
Compare with peers
SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Portland General Electric | 69 | 971 | 323* | 119.1M | — | 10-QSep 30, 2026 |
| Hawaiian Electric | 239 | 940 | not reported | 172.7M | — | 10-QJun 30, 2026 |
| Black Hills | 72 | 453 | 195* | 76.3M | — | 10-QJun 30, 2026 |
| Ormat Technologies | 514 | not reported | 51* | 61.5M | — | 10-QJun 30, 2026 |
| TXNM Energy | 29 | 731 | not reported | 110.1M | — | 10-QSep 30, 2026 |
| Idacorp | 188 | 615 | not reported | 58.9M | — | 10-QSep 30, 2026 |
| Wisconsin Electric Power | 2 | 1,365 | 547* | 33.3M | — | 10-QSep 30, 2026 |
| Otter Tail | 278 | 335 | 112* | 42.0M | — | 10-QJun 30, 2026 |
| Oklo | 1,645 | 1.2 | (48)* | 186.0M | 34.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.