PLSE · XBRL financial data

Pulse Biosciences financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (PLSE's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers01,41870000350
Cost of revenue01,96811,94400539
Cost of goods and services sold500600————
Research and development26,44428,64020,83927,79732,33644,721
Selling, general and administrative————23,92132,029
General and administrative22,85619,07313,95515,77723,921—
Total operating expenses49,965—————
Operating income (loss)(49,851)(63,014)(58,057)(43,574)(56,257)(76,939)
Other income (expense)————(18)(52)
Income tax expense (benefit)000000
Net income (loss)(49,851)(63,660)(58,505)(42,210)(53,585)(72,781)
Earnings per share, basic USD per share(2.14)(2.28)(1.72)(0.88)(0.92)(1.08)
Weighted average shares, basic thousands of shares23,24827,96433,93548,03858,39867,395

Balance sheet

CSV

Fiscal years (PLSE's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents12,46328,61461,13944,365118,03880,735
Short-term investments8,012—————
Marketable securities8,012—————
Accounts receivable—610—0274
Inventory—5,8240—0136
Prepaid and other current assets1,8642,1311,0089631,4112,276
Total current assets22,33936,63062,14745,328119,44983,421
Property and equipment, net2,4782,4621,9611,5281,1601,051
Right-of-use asset9,4388,7858,0627,2567,1636,010
Goodwill2,7912,7912,7912,7912,7912,791
Total assets41,29354,24977,87759,154132,46094,539
Accounts payable1,7172,9041,5731,8361,6732,777
Accrued liabilities5,3264,3892,5953,8147,0273,576
Total current liabilities7,5858,5195,9816,70810,0557,923
Lease liability, non-current10,81410,0409,1448,0867,5435,960
Total liabilities18,39918,55980,12514,79417,59813,883
Accumulated deficit(172,540)(236,200)(294,705)(336,915)(390,500)(463,281)
Total stockholders' equity22,89435,690(2,248)44,360114,86280,656
Total liabilities and equity41,29354,24977,87759,154132,46094,539
Common shares outstanding (cover page) thousands of shares26,08729,80237,59355,22567,27467,989

Cash flows

CSV

Fiscal years (PLSE's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(49,851)(63,660)(58,505)(42,210)(53,585)(72,781)
Stock-based compensation10,07514,6015,1917,18113,58621,457
Net cash from operating activities(35,365)(54,097)(47,013)(33,041)(36,343)(54,122)
Purchases of property and equipment441437401121125315
Net cash from investing activities10,0447,563(401)(121)(125)(335)
Proceeds from issuing common stock29,43456,69714,8640——
Net cash from financing activities30,88562,68579,93916,388110,14117,154
Net change in cash5,56416,15132,525(16,774)73,673(37,303)

Compare with peers

SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Pulse Biosciences101,620434(18,709)*71.3M5.4 quarters 10-QJun 30, 2026
NutriBand3,422438(585)*12.2M— 10-QJul 31, 2026
Butterfly Network122,30132,598(2,266)*not reported10.3 quarters 10-QSep 30, 2026
Ceribell41,98929,341(13,078)*38.8M7.8 quarters 10-QSep 30, 2026
Delcath Systems47,52129,1335,712*34.7M— 10-QJun 30, 2026
Orthopediatrics17,14172,6614,506*26.1M— 10-QSep 30, 2026
Axogen328,88875,83416,536*59.7M— 10-QSep 30, 2026
Angiodynamics33,97380,915(15,330)42.1M2.2 quarters 10-QAug 31, 2026
Orthofix Medical103,810210,933(6,224)*40.7M16.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.