PKOH · XBRL financial data
Park-Ohio Holdings financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PKOH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,295 | 1,438 | 1,493 | 1,660 | 1,656 | 1,599 |
| Cost of goods and services sold | 1,127 | 1,282 | 1,282 | 1,388 | 1,375 | 1,328 |
| Gross profit | 169 | 156 | — | — | — | — |
| Selling, general and administrative | 153 | 178 | 162 | 182 | 187 | 190 |
| Operating income (loss) | 16 | (12) | 33 | 84 | 87 | 66 |
| Interest expense | 30 | 30 | 34 | 45 | 47 | 48 |
| Income tax expense (benefit) | (3) | (7) | (1) | 9 | 5 | 3 |
| Net income (loss) | (5) | (25) | (14) | 8 | 32 | 24 |
| Earnings per share, basic USD per share | (0.37) | (2.07) | (1.17) | 0.63 | 2.46 | 1.73 |
| Earnings per share, diluted USD per share | (0.37) | (2.07) | (1.16) | 0.62 | 2.40 | 1.70 |
| Weighted average shares, basic millions of shares | 12 | 12 | 12 | 12 | 13 | 14 |
| Weighted average shares, diluted millions of shares | 12 | 12 | 12 | 13 | 13 | 14 |
Balance sheet
CSVFiscal years (PKOH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 55 | 54 | 58 | 55 | 53 | 45 |
| Accounts receivable | 248 | 255 | 246 | 263 | 250 | 265 |
| Inventory | 311 | 383 | 407 | 411 | 423 | 421 |
| Total current assets | 706 | 776 | 932 | 824 | 836 | 853 |
| Right-of-use asset | 69 | 63 | 55 | 45 | 40 | 41 |
| Goodwill | 111 | 106 | 109 | 110 | 112 | 116 |
| Total assets | 1,301 | 1,360 | 1,437 | 1,341 | 1,365 | 1,420 |
| Accrued liabilities | 50 | 52 | 42 | 108 | 112 | 148 |
| Current portion of long-term debt | 12 | — | — | — | — | — |
| Total current liabilities | 307 | 349 | 449 | 364 | 361 | 367 |
| Long-term debt | 518 | — | — | — | — | — |
| Lease liability, non-current | 57 | 51 | 44 | 34 | 30 | 30 |
| Retained earnings | 291 | 259 | 239 | 240 | 265 | 282 |
| Total stockholders' equity | 344 | 314 | 257 | 280 | 331 | 381 |
| Total liabilities and equity | 1,301 | 1,360 | 1,437 | 1,341 | 1,365 | 1,420 |
| Common shares outstanding (cover page) millions of shares | 13 | 13 | 13 | 13 | 14 | 14 |
Cash flows
CSVFiscal years (PKOH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (5) | (25) | (14) | 8 | 32 | 24 |
| Stock-based compensation | 6 | 7 | 7 | 7 | 6 | 6 |
| Depreciation and amortization | 36 | 39 | 30 | 32 | 34 | 33 |
| Net cash from operating activities | 69 | (43) | — | — | — | — |
| Purchases of property and equipment | 26 | 31 | 27 | 28 | 31 | 40 |
| Net cash from investing activities | (25) | (16) | — | — | — | — |
| Proceeds from issuing common stock | — | — | 0 | 0 | 30 | 0 |
| Share repurchases | 8 | 3 | 0 | 0 | — | — |
| Dividends paid | 3 | 7 | 7 | 7 | 7 | 8 |
| Repayments of long-term debt | 13 | 6 | 4 | 7 | 8 | 2 |
| Net cash from financing activities | (47) | 60 | — | — | — | — |
| Net change in cash | (1) | (1) | 4 | (3) | (2) | (8) |
Compare with peers
SIC 3460 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 3460 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (3460) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Park Ohio Holdings | 59 | 459 | 16* | 14.5M | — | 10-QSep 30, 2026 |
| Mayville Engineering Company | 1.5 | 170 | 4.3* | 25.5M | — | 10-QSep 30, 2026 |
| Trimas | 1,242 | 175 | (39)* | 35.9M | 32.3 quarters | 10-QJun 30, 2026 |
| MATERIONadded: same SIC | 15 | 567 | 72* | 20.9M | — | 10-QOct 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
