PEB · XBRL financial data
Pebblebrook Hotel Trust financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PEB's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 334* | 314 | 397 | 405 | 338* | 320 | 408 | 399 | 349* | 346 | 407 | 403 |
| General and administrative | 12* | 12 | 12 | 12 | 12* | 13 | 13 | 12 | 12* | 12 | 12 | 12 |
| Other operating income (expense) | (3)* | (2) | (2) | (1) | (1)* | (1) | (0) | (2) | (1)* | (1) | (0) | (1) |
| Operating income (loss) | (16)* | (1) | 61 | 47 | (23)* | (7) | 52 | (10) | 9* | 8 | 57 | (28) |
| Interest expense | 28* | 26 | 28 | 28 | 30* | 27 | 27 | 20 | 29* | 26 | 26 | 26 |
| Other income (expense) | 2* | 0 | 0 | 1 | 1* | (1) | 2 | 1 | 2* | (0) | 1 | 2 |
| Income tax expense (benefit) | (0)* | 0 | 1 | (25) | (1)* | (3) | 8 | 3 | (1)* | (0) | 8 | 3 |
| Net income (loss) | (43)* | (28) | 31 | 44 | (50)* | (33) | 18 | (33) | (18)* | (19) | 24 | (55) |
| Earnings per share, basic USD per share | (0.36)* | (0.32) | 0.17 | 0.27 | — | (0.37) | 0.06 | (0.37) | — | (0.26) | 0.18 | (0.56) |
| Earnings per share, diluted USD per share | — | (0.32) | 0.16 | 0.24 | — | (0.37) | 0.06 | (0.37) | — | (0.26) | 0.17 | (0.56) |
| Weighted average shares, basic millions of shares | 120* | 120 | 120 | 120 | 119* | 119 | 118 | 118 | 113* | 113 | 113 | 112 |
| Weighted average shares, diluted millions of shares | — | 120 | 150 | 149 | — | 119 | 118 | 118 | 113* | 113 | 127 | 112 |
Balance sheet
CSVFiscal quarters (PEB's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 184 | 57 | 102 | 134 | 207 | 208 | 256 | 223 | 184 | 196 | 261 | 288 |
| Right-of-use asset | 361 | 358 | 356 | 354 | 351 | 349 | 346 | 356 | 354 | 351 | 352 | 350 |
| Total assets | 5,825 | 5,698 | 5,704 | 5,723 | 5,693 | 5,651 | 5,653 | 5,554 | 5,348 | 5,304 | 5,282 | 5,204 |
| Total liabilities | 2,975 | 2,884 | 2,870 | 2,881 | 2,905 | 2,924 | 2,922 | 2,947 | 2,785 | 2,773 | 2,768 | 2,779 |
| Accumulated deficit | — | — | — | — | (1,393) | — | — | — | (1,503) | (1,534) | (1,515) | (1,579) |
| Total stockholders' equity | 2,764 | 2,726 | 2,746 | 2,752 | 2,697 | 2,635 | 2,639 | 2,514 | 2,469 | 2,437 | 2,418 | 2,330 |
| Total liabilities and equity | 5,825 | 5,698 | 5,704 | 5,723 | 5,693 | 5,651 | 5,653 | 5,554 | 5,348 | 5,304 | 5,282 | 5,204 |
| Common shares outstanding (cover page) millions of shares | 120 | 121 | 121 | 120 | 120 | 119 | 119 | 114 | 114 | 113 | 113 | 112 |
Cash flows
CSVFiscal quarters (PEB's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (43)* | (28) | 31 | 44 | (50)* | (33) | 18 | (33) | (18)* | (19) | 24 | (55) |
| Stock-based compensation | 3* | 3 | 4* | 4* | 4* | 3 | 4* | 4* | 3* | 2 | 3* | 3* |
| Net cash from operating activities | 34* | 46 | 84* | 76* | 69* | 50 | 91* | 78* | 31* | 84 | 86* | 85* |
| Net cash from investing activities | 46* | (39) | (23)* | (18)* | (13)* | (21) | (27)* | (18)* | 76* | (9) | 4* | (16)* |
| Share repurchases | 0* | 7 | 0* | 10* | 0* | 15 | 1* | 50* | 7* | 6 | 8* | 21* |
| Dividends paid | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* |
| Proceeds from long-term debt | 0* | — | — | — | 400* | 0 | 0* | 400* | 0* | 360 | 0* | 0* |
| Repayments of long-term debt | 48* | 110 | 1* | 1* | 354* | 1 | 1* | 393* | 118* | 401 | 1* | 1* |
| Net cash from financing activities | (78)* | (136) | (14)* | (25)* | 17* | (29) | (15)* | (94)* | (143)* | (67) | (24)* | (42)* |
| Net change in cash | 2* | (129) | 46* | 33* | 73* | 1 | 49* | (35)* | (36)* | 8 | 66* | 27* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Pebblebrook Hotel Trust | 288 | 403 | 85* | 111.7M | — | 10-QSep 30, 2026 |
| Apartment Investment & Management | 70 | not reported | not reported | 145.2M | — | 10-QJun 30, 2026 |
| Ladder Capital | 42 | not reported | 11* | not reported | — | 10-QSep 30, 2026 |
| Veris Residential | 9.4 | 70 | 14 | 93.8M | — | 10-QMar 31, 2026 |
| Starwood Real Estate Income Trust | 207 | 398 | 106* | not reported | — | 10-QJun 30, 2026 |
| Sila Realty Trust | 31 | 53 | 29 | 55.2M | — | 10-QMar 31, 2026 |
| Alexander & Baldwin | 11 | 51* | 13* | 72.9M | — | 10-KDec 31, 2025 |
| Apollo Commercial Real Estate Finance | 1,239 | 44 | 34* | 128.2M | — | 10-QJun 30, 2026 |
| Chimera Investment | 444 | not reported | (339)* | 83.7M | 1.3 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.