PDFS · XBRL financial data

PDF Solutions financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (PDFS's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cost of revenue36,76544,19347,90751,74954,14460,623
Gross profit——100,642114,086125,321158,401
Research and development34,65443,78056,12650,73653,56664,234
Selling, general and administrative32,67737,64945,33862,21669,92484,736
Operating income (loss)———(151)9355,847
Interest income—6832,5625,0205,6441,500
Interest expense———003,955
Income tax expense (benefit)22,3033,1713,8991,7642,5223,841
Net income (loss)(40,363)(21,488)(3,429)3,1054,057(640)
Earnings per share, basic USD per share(1.17)(0.58)(0.09)0.080.11(0.02)
Earnings per share, diluted USD per share(1.17)(0.58)(0.09)0.080.10(0.02)
Weighted average shares, basic thousands of shares34,45837,13837,30938,01538,60239,317
Weighted average shares, diluted thousands of shares34,45837,13837,30938,93739,04739,317

Balance sheet

CSV

Fiscal years (PDFS's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents30,31527,684119,62498,97890,59442,220
Short-term investments114,981112,54219,55736,54424,2910
Accounts receivable34,14040,08742,16444,90473,64982,938
Prepaid and other current assets13,9448,19412,06317,42217,44538,735
Total current assets193,380188,507193,408197,848205,979163,893
Property and equipment, net39,24235,29540,17437,33848,46581,609
Right-of-use asset6,6725,4086,0024,9264,0294,778
Goodwill15,77414,12314,12315,02914,95395,005
Total assets287,580273,768278,671290,136315,289418,697
Accounts payable4,3995,5546,3882,5618,25517,076
Accrued liabilities6,3093,3285,5814,6338,7527,061
Current portion of long-term debt————02,236
Total current liabilities42,20543,82658,20050,84360,54271,891
Long-term debt————064,763
Lease liability, non-current6,5165,2585,9324,6573,5043,838
Total liabilities53,07454,18368,65961,19069,252147,675
Accumulated deficit(76,233)(97,721)(101,150)(98,045)(93,988)(94,628)
Total stockholders' equity234,506219,585210,012228,946246,037271,022
Total liabilities and equity287,580273,768278,671290,136315,289418,697
Common shares outstanding (cover page) thousands of shares37,14537,70737,76838,58239,11439,891

Cash flows

CSV

Fiscal years (PDFS's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(40,363)(21,488)(3,429)3,1054,057(640)
Stock-based compensation12,46312,93119,64921,48425,04725,925
Depreciation and amortization6,7256,2185,5264,9863,6284,085
Net cash from operating activities21,7834,24332,29814,6009,70324,053
Purchases of property and equipment6,0053,6728,40911,23617,15532,631
Net cash from investing activities(150,502)(4,667)84,599(28,991)(5,936)(137,361)
Proceeds from issuing common stock65,078—————
Share repurchases04,52322,4717436,899244
Proceeds from long-term debt———0069,550
Repayments of long-term debt———001,875
Net cash from financing activities64,798(5,525)(24,307)(5,890)(11,233)64,563
Net change in cash(63,790)(6,131)91,940(20,646)(8,384)(48,374)

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
PDF Solutions114,883not reported16,401*42.2M— 10-QJun 30, 2026
Grid Dynamics Holdings304,287114,29416,016*80.4M— 10-QSep 30, 2026
OneSpan51,39363,88516,493*36.9M— 10-QSep 30, 2026
Red Violet49,97226,71810,637*16.0M— 10-QJun 30, 2026
Healthstream46,16983,73213,431*29.2M— 10-QJun 30, 2026
Red Cat Holdings325,55320,189(46,804)*152.7M7.0 quarters 10-QJun 30, 2026
Taboola.com128,677462,26335,571*not reported— 10-QSep 30, 2026
EverQuote229,070218,07740,482*not reported— 10-QSep 30, 2026
N-able115,812138,22326,514*188.9M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.