PAYD · XBRL financial data
Paid financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PAYD's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 12,921 | — | — | — | — | — |
| Revenue from contracts with customers | 12,921 | 14,890 | 16,586 | 16,565 | 18,586 | 20,708 |
| Cost of revenue | 9,810 | 11,436 | 12,897 | 12,779 | 14,514 | 16,063 |
| Cost of goods and services sold | 9,810 | — | — | — | — | — |
| Gross profit | 3,111 | 3,453 | 3,689 | 3,786 | 4,071 | 4,645 |
| General and administrative | 801 | 1,047 | 1,234 | 1,388 | 1,976 | 1,748 |
| Total operating expenses | 5,243 | 3,944 | 3,630 | 4,373 | 4,565 | 5,300 |
| Operating income (loss) | (2,131) | (491) | 59 | (588) | (493) | (655) |
| Interest income | — | — | 0 | 203 | 175 | 36 |
| Other income (expense) | 21 | — | — | — | — | — |
| Income tax expense (benefit) | 122 | 206 | (456) | (92) | (41) | (236) |
| Net income (loss) | (2,233) | (697) | 652 | 353 | 764 | (368) |
| Earnings per share, basic USD per share | (0.41) | (0.09) | 0.08 | 0.04 | 0.09 | (0.04) |
| Earnings per share, diluted USD per share | (0.41) | (0.09) | 0.08 | 0.04 | 0.09 | (0.04) |
| Weighted average shares, basic thousands of shares | 5,470 | 7,445 | 7,770 | 7,939 | 8,054 | 8,421 |
| Weighted average shares, diluted thousands of shares | 5,470 | 7,445 | 7,782 | 7,945 | 8,075 | 8,421 |
Balance sheet
CSVFiscal years (PAYD's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,644 | 2,840 | 1,787 | 2,052 | 1,285 | 1,108 |
| Accounts receivable | 172 | 215 | 169 | 206 | 194 | 303 |
| Total current assets | 2,000 | 3,220 | 3,712 | 4,846 | 1,909 | 1,781 |
| Property and equipment, net | 60 | 40 | 23 | 11 | 4 | 4 |
| Right-of-use asset | 93 | 61 | 23 | 14 | 115 | 90 |
| Total assets | 5,787 | 6,496 | 6,422 | 7,293 | 8,440 | 8,278 |
| Accounts payable | 1,460 | 2,301 | 1,610 | 1,482 | 1,695 | 1,390 |
| Accrued liabilities | 276 | 376 | 431 | 421 | 439 | 333 |
| Total current liabilities | 1,782 | 2,724 | 2,076 | 1,933 | 2,539 | 2,085 |
| Lease liability, non-current | 62 | 25 | 0 | 0 | 85 | 61 |
| Total liabilities | 2,804 | 3,588 | 3,050 | 2,834 | 3,415 | 2,736 |
| Accumulated deficit | (69,626) | (70,323) | (69,670) | (69,317) | (68,874) | (69,242) |
| Total stockholders' equity | 2,983 | 2,909 | 3,372 | 4,459 | 5,025 | 5,542 |
| Total liabilities and equity | 5,787 | 6,496 | 6,422 | 7,293 | 8,440 | 8,278 |
| Common shares outstanding (cover page) thousands of shares | 7,755 | 7,773 | 7,993 | 8,065 | 8,137 | 8,446 |
Cash flows
CSVFiscal years (PAYD's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (2,233) | (697) | 652 | 353 | 764 | (368) |
| Stock-based compensation | 2,453 | 604 | 172 | 704 | 236 | 868 |
| Depreciation and amortization | 489 | 512 | 326 | 310 | 305 | 290 |
| Net cash from operating activities | 1,101 | 1,203 | 801 | 236 | 448 | (53) |
| Purchases of property and equipment | 0 | 1 | 0 | 0 | 7 | 2 |
| Net cash from investing activities | 1 | (1) | (1,500) | 0 | (757) | (152) |
| Share repurchases | — | 0 | 107 | 0 | 4 | 0 |
| Net cash from financing activities | (0) | (3) | (87) | 3 | 0 | 2 |
| Net change in cash | 1,168 | 1,195 | (1,052) | 265 | (447) | (177) |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Paid | 1,078 | 5,866 | 218* | 8.5M | — | 10-QJun 30, 2026 |
| Technology & Telecommunication Acquisition | 7.7 | not reported | (88)* | not reported | — | 10-QAug 31, 2026 |
| Callan JMB | 860 | 1,376 | (396)* | 5.8M | 2.2 quarters | 10-QJun 30, 2026 |
| XBP Global Holdings | 18,579 | 191,311 | (10,141)* | 11.9M | 1.8 quarters | 10-QJun 30, 2026 |
| Waste Energy | 26 | 23 | (13)* | 192.3M | 2.1 quarters | 10-QJun 30, 2026 |
| Sparta Commercial Services | 55 | 48 | (233) | 56.2M | 0.2 quarters | 10-QJul 31, 2026 |
| SPAR Group | 2,947 | not reported | (4,784)* | 28.4M | 0.6 quarters | 10-QJun 30, 2026 |
| Janel | 33,697 | 67,512 | 29,830* | 1.2M | — | 10-QJun 30, 2026 |
| TEN Holdings | 5,833 | 731 | (1,594)* | 12.0M | 3.7 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
