OPHC · XBRL financial data

OptimumBank Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (OPHC's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Interest expense	2	1	4	12	—	—
Income tax expense (benefit)	—	(3)	1	2	5	6
Net income (loss)	(1)	6	4	6	13	17
Earnings per share, basic USD per share	—	1.61	0.68	0.87	1.39	1.42
Earnings per share, diluted USD per share	—	—	0.68	0.87	1.33	0.71
Weighted average shares, basic millions of shares	—	4	6	7	9,446	12
Weighted average shares, diluted millions of shares	—	—	6	7	9,845	12

Fiscal years (OPHC's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Marketable securities	0	0	0	0	0	—
Property and equipment, net	1	1	1	1	2	2
Right-of-use asset	1	2	2	2	3	3
Total assets	235	352	585	791	933	1,112
Total deposits	191	292	508	640	772	932
Total liabilities	217	313	523	721	830	990
Retained earnings (accumulated deficit)	(32)	(26)	(22)	(16)	(3)	14
Total stockholders' equity	18	39	63	70	103	122
Total liabilities and equity	235	352	585	791	933	1,112
Common shares outstanding (cover page) millions of shares	3	5	7	8	12	12

Fiscal years (OPHC's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(1)	6	4	6	13	17
Stock-based compensation	0	0	0	0	0	1
Net cash from operating activities	(1)	4	10	7	16	18
Purchases of property and equipment	0	0	0	1	1	1
Net cash from investing activities	(63)	(109)	(230)	(200)	(125)	(157)
Proceeds from issuing common stock	1	4	15	0	18	0
Net cash from financing activities	110	109	232	198	127	160
Net change in cash	46	4	13	5	17	21

SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
OptimumBank Holdings	15	not reported	10*	not reported	—	Q2 FY26 10-QJun 30, 2026
Ameriserv Financial	28	3.9	(1.1)*	17.0M	25.2 quarters	Q2 FY26 10-QJun 30, 2026
Security Federal	75	not reported	2.8*	3.1M	—	Q4 FY25 10-KDec 31, 2025
Steele Bancorp	8.2	not reported	6.3*	3.4M	—	Q2 FY26 10-QJun 30, 2026
BayFirst Financial	139	not reported	0.4*	27.0M	—	Q2 FY26 10-QJun 30, 2026
ENB Financial	37	not reported	6.5*	5.7M	—	Q2 FY26 10-QJun 30, 2026
Peoples Financial	24	not reported	0.7*	4.6M	—	Q2 FY26 10-QJun 30, 2026
Auburn National Bancorporation	212	not reported	1.5*	3.5M	—	Q2 FY26 10-QJun 30, 2026
Bank of the James Financial Group	36	not reported	0.6*	4.5M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.