OPFI · XBRL financial data
OppFi financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (OPFI's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| General and administrative | 9,806 | 13,860 | 11,865 | 13,643 | 15,053 | 16,590 |
| Operating income (loss) | 77,516 | 57,257 | (6,342) | 46,355 | 94,536 | 166,678 |
| Interest expense | 18,722 | 21,809 | 32,790 | — | — | — |
| Other income (expense) | — | — | — | 431 | 318 | (4,173) |
| Income tax expense (benefit) | 0 | 311 | (277) | 2,331 | 4,215 | 9,885 |
| Net income (loss) | — | 25,554 | 7,098 | (1,005) | 7,258 | 26,329 |
| Earnings per share, basic USD per share | 0.00 | 1.93 | 0.51 | (0.06) | 0.36 | 0.99 |
| Earnings per share, diluted USD per share | 0.00 | 0.48 | 0.05 | (0.06) | 0.36 | 0.99 |
| Weighted average shares, basic thousands of shares | 0 | 13,218 | 13,914 | 16,391 | 20,146 | 26,506 |
| Weighted average shares, diluted thousands of shares | 0 | 84,474 | 84,256 | 16,391 | 20,146 | 26,506 |
Balance sheet
CSVFiscal years (OPFI's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 25,601 | 25,064 | 16,239 | 31,791 | 61,344 | 49,451 |
| Marketable securities, non-current | 243,381 | — | — | — | — | — |
| Total current assets | 1,366 | — | — | — | — | — |
| Property and equipment, net | 10,558 | 14,643 | 14,039 | 10,292 | 13,676 | 27,628 |
| Right-of-use asset | — | 0 | 13,587 | 12,180 | 10,583 | 8,834 |
| Total assets | 244,747 | 502,106 | 579,839 | 601,543 | 641,171 | 754,090 |
| Accounts payable | 136 | — | — | — | — | — |
| Total current liabilities | 136 | — | — | — | — | — |
| Total liabilities | 22,572 | 344,228 | 420,689 | 407,514 | 406,958 | 445,214 |
| Accumulated deficit | (8,038) | (70,723) | (63,546) | (63,591) | (55,127) | (33,505) |
| Total stockholders' equity | 5,000 | (9,040) | (494) | 10,440 | 32,774 | 58,484 |
| Total liabilities and equity | 244,747 | 502,106 | 579,839 | 601,543 | 641,171 | 754,090 |
| Common shares outstanding (cover page) thousands of shares | — | 13,631 | — | — | — | — |
Cash flows
CSVFiscal years (OPFI's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | 25,554 | 7,098 | (1,005) | 7,258 | 26,329 |
| Stock-based compensation | 144 | 3,012 | 3,354 | 4,067 | 5,270 | 9,988 |
| Net cash from operating activities | 192,112 | 167,346 | 243,297 | 296,146 | 323,806 | 401,305 |
| Net cash from investing activities | (98,312) | (199,470) | (317,244) | (244,292) | (243,442) | (307,804) |
| Share repurchases | 0 | 0 | 2,460 | 0 | 3,551 | 15,517 |
| Dividends paid | — | — | 0 | 0 | 2,374 | 6,414 |
| Net cash from financing activities | (84,122) | 48,829 | 61,255 | (27,581) | (66,019) | (88,526) |
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| OppFi | 64,347 | not reported | 92,033* | not reported | — | 10-QJun 30, 2026 |
| Twenty One Capital | 106,132 | not reported | (7,925)* | not reported | 13.4 quarters | 10-QJun 30, 2026 |
| Wealthfront | 453,308 | 91,874 | 47,309* | 156.2M | — | 10-QJul 31, 2026 |
| Keel Infrastructure | 768,893 | 30,430 | (52,928)* | 617.6M | 14.5 quarters | 10-QJun 30, 2026 |
| Hyperliquid Strategies | 137,917 | year only | (3,836)* | 197.8M | 36.0 quarters | 10-KJun 30, 2026 |
| Bitwise Ethereum ETF | not reported | not reported | (5,244)* | 14.9M | — | 10-QJun 30, 2026 |
| Greystone Housing Impact Investors | 30,913 | 21,186 | 1,186* | 23.6M | — | 10-QJun 30, 2026 |
| DeFi Development | 4,335 | 3,314 | (4,291)* | 31.0M | 1.5 quarters | 10-QJun 30, 2026 |
| Exodus Movement | 21,211 | 26,228 | (49,523)* | not reported | 0.4 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.