OMER · XBRL financial data
Omeros financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OMER's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | — | — | — | — | — | — | 0 | 0 | — | — | 10 | 29 |
| Cost of goods and services sold | — | — | — | — | — | — | 0 | 0 | — | — | 1 | 1 |
| Research and development | 32 | 29* | 27 | 45 | 24 | 23* | 24 | 22 | 16 | 19* | 13 | 14 |
| Selling, general and administrative | 16 | 11* | 12 | 14 | 11 | 12* | 11 | 10 | 10 | 10* | 13 | 14 |
| Operating income (loss) | (48) | (40)* | (39) | (59) | (35) | (36)* | (35) | (32) | (26) | (29)* | (17) | 0 |
| Interest income | 4 | 3* | 3 | 3 | 2 | 1* | 1 | — | — | year only | — | — |
| Interest expense | 8 | 7* | 8 | 9 | 4 | 3* | 4 | 0 | (13) | 9* | 6 | 8 |
| Income tax expense (benefit) | — | year only | — | — | — | year only | 0 | 0 | — | year only | 0 | 0 |
| Net income (loss) | (38) | (9)* | (37) | (56) | (32) | (31)* | (33) | (25) | (31) | 86* | 56 | 13 |
| Earnings per share, basic USD per share | (0.60) | (0.15)* | (0.63) | (0.97) | (0.56) | (0.54)* | (0.58) | (0.43) | (0.47) | — | 0.78 | 0.18 |
| Earnings per share, diluted USD per share | — | — | (0.63) | (0.97) | (0.56) | — | (0.58) | (0.43) | (0.47) | — | 0.62 | 0.15 |
| Weighted average shares, basic millions of shares | 63 | 62* | 59 | 58 | 58 | 58* | 58 | 59 | 66 | 71* | 72 | 72 |
| Weighted average shares, diluted millions of shares | — | — | — | — | — | — | 58 | 59 | — | — | 90 | 90 |
Balance sheet
CSVFiscal quarters (OMER's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 31 | 7 | 2 | 2 | 2 | 3 | 4 | 2 | 2 | 10 | 2 | 2 |
| Short-term investments | 280 | 165 | 229 | 157 | 122 | 87 | 48 | 27 | 34 | 162 | 133 | 130 |
| Marketable securities | 280 | 165 | 228 | 157 | 122 | — | — | — | — | — | — | — |
| Accounts receivable | — | — | — | — | — | — | — | — | — | 0 | 7 | 12 |
| Inventory | — | — | — | — | — | — | — | — | — | 0 | 0 | 1 |
| Prepaid and other current assets | 5 | 9 | 13 | 6 | 6 | 7 | 7 | 6 | 4 | 8 | 7 | 6 |
| Total current assets | 351 | 218 | 281 | 203 | 165 | 134 | 96 | 70 | 72 | 216 | 180 | 185 |
| Property and equipment, net | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
| Right-of-use asset | 19 | 19 | 18 | 17 | 16 | 15 | 14 | 13 | 12 | 11 | 10 | 8 |
| Total assets | 493 | 378 | 437 | 356 | 313 | 277 | 235 | 201 | 186 | 326 | 286 | 287 |
| Accounts payable | 6 | 8 | 6 | 7 | 8 | 6 | 4 | 9 | 12 | 5 | 5 | 6 |
| Accrued liabilities | 35 | 32 | 28 | 28 | 23 | 26 | 25 | 26 | 26 | 29 | 28 | 29 |
| Total current liabilities | 147 | 53 | 59 | 59 | 56 | 80 | 83 | 86 | 81 | 78 | 59 | 95 |
| Lease liability, non-current | — | 17 | — | — | — | 12 | — | — | — | 7 | — | — |
| Accumulated deficit | (744) | (754) | (791) | (847) | (879) | (910) | (944) | (969) | (1,000) | (914) | (858) | (844) |
| Total stockholders' equity | (14) | (25) | (71) | (125) | (154) | (183) | (214) | (229) | (220) | (121) | (63) | (51) |
| Total liabilities and equity | 493 | 378 | 437 | 356 | 313 | 277 | 235 | 201 | 186 | 326 | 286 | 287 |
| Common shares outstanding (cover page) millions of shares | 63 | 58 | 58 | 58 | 58 | 58 | 59 | 68 | 71 | 72 | 72 | 72 |
Cash flows
CSVFiscal quarters (OMER's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (38) | (9)* | (37) | (56) | (32) | (31)* | (33) | (25) | (31) | 86* | 56 | 13 |
| Stock-based compensation | 3* | 3* | 3 | 3* | 3* | 2* | 2 | 2* | 2* | 2* | 2 | 2* |
| Depreciation and amortization | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from operating activities | (33)* | (35)* | (42) | (46)* | (32)* | (29)* | (36) | (22)* | (18)* | (40)* | (15) | 4* |
| Purchases of property and equipment | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from investing activities | 57* | 116* | (62) | 73* | 36* | 35* | 39 | 21* | (7)* | 112* | 29 | 3* |
| Share repurchases | 0* | 5* | 12 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 4 | 6* |
| Net cash from financing activities | (0)* | (105)* | 98 | (27)* | (5)* | (4)* | (2) | (2)* | 26* | (64)* | (22) | (7)* |
| Net change in cash | 24* | (24)* | (5) | 0* | (1)* | 2* | 1 | (2)* | 0* | 7* | (8) | 0* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Omeros | 2 | 29 | 4.1* | 72.4M | — | 10-QJun 30, 2026 |
| Lexicon Pharmaceuticals | 41 | 0.7 | (9.2)* | 445.0M | 20.7 quarters | 10-QJun 30, 2026 |
| XOMA Royalty | 86 | 12 | 6.1 | 12.5M | — | 10-QMar 31, 2026 |
| Crescent Biopharma | 172 | 0 | (19)* | 37.1M | 8.8 quarters | 10-QJun 30, 2026 |
| 4D Molecular Therapeutics | 70 | 3.8 | (70)* | 55.2M | 5.2 quarters | 10-QJun 30, 2026 |
| Lineage Cell Therapeutics | 37 | 1.1 | (7.2)* | 252.9M | 7.0 quarters | 10-QJun 30, 2026 |
| Forte Biosciences | 50 | not reported | (23)* | 21.2M | 8.7 quarters | 10-QJun 30, 2026 |
| Monopar Therapeutics | 53 | 0* | (3.2)* | 6.7M | 32.4 quarters | 10-QJun 30, 2026 |
| Editas Medicine | 182 | 12 | (30)* | 153.6M | 7.2 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
