OM · XBRL financial data
Outset Medical financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OM's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | †Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 30 | 31* | 28 | 27 | 29 | 29* | 30 | 31 | 29 | 29* | 28 | 32 |
| Cost of goods and services sold | 23 | 23* | 20 | 18 | 19 | 19* | 19 | 20 | 18 | 17* | 16 | 18 |
| Gross profit | 7 | 8* | 8 | 10 | 10 | 11* | 11 | 12 | 12 | 12* | 12 | 13 |
| Research and development | 16 | 13* | 13 | 10 | 8 | 8* | 6 | 5 | 5 | 5* | 6 | 5 |
| General and administrative | 12 | 10* | 11 | 13 | 10 | 9* | 8 | 9 | 8 | 12* | 10 | 11 |
| Total operating expenses | 53 | 45* | 45 | 41 | 34 | 33* | 27 | 29 | 27 | 30* | 29 | 29 |
| Operating income (loss) | (45) | (37)* | (37) | (31) | (24) | (22)* | (16) | (17) | (16) | (18)* | (17) | (16) |
| Interest expense | 3 | 3* | 6 | 6 | 6 | 6* | 4 | 3 | 3 | 3* | 3 | 3 |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | (0)* | 0 | 0 | 0 | 0* | 0 | 0 |
| Net income (loss) | (46) | (39)* | (40) | (34) | (28) | (26)* | (26) | (19) | (18) | (19)* | (19) | (18) |
| Earnings per share, basic USD per share | (0.93) | — | (0.78) | (0.66) | (0.55) | — | (3.66) | (1.04) | (1.00) | — | (1.03) | (0.97) |
| Earnings per share, diluted USD per share | (0.93) | — | (0.78) | (0.66) | (0.55) | — | (3.66) | (1.04) | (1.00) | — | (1.03) | (0.97) |
| Weighted average shares, basic millions of shares | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Weighted average shares, diluted millions of shares | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
- † Share count changed about 1/3 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal quarters (OM's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | †Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 36 | 69 | 32 | 38 | 33 | 124 | 76 | 40 | 36 | 35 | 31 | 35 |
| Short-term investments | 158 | 135 | 195 | 157 | 142 | 35 | 113 | 145 | 142 | 134 | 126 | 112 |
| Marketable securities | 93 | 65 | 158 | 130 | 3 | 3 | 11 | 67 | — | — | — | — |
| Accounts receivable | 35 | 33 | 36 | 34 | 34 | 36 | 37 | 35 | 33 | 28 | 25 | 29 |
| Inventory | 48 | 49 | 56 | 62 | 61 | 59 | 56 | 52 | 49 | 48 | 50 | 47 |
| Prepaid and other current assets | 6 | 6 | 6 | 5 | 4 | 5 | 5 | 4 | 4 | 6 | 5 | 4 |
| Total current assets | 284 | 291 | 325 | 295 | 275 | 258 | 287 | 276 | 265 | 251 | 237 | 228 |
| Property and equipment, net | 14 | 13 | 12 | 11 | 9 | 8 | 7 | 6 | 5 | 5 | 4 | 4 |
| Right-of-use asset | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 5 | 4 | 5 |
| Total assets | 308 | 314 | 346 | 315 | 293 | 276 | 301 | 289 | 277 | 264 | 249 | 242 |
| Accounts payable | 3 | 6 | 7 | 5 | 4 | 4 | 1 | 1 | 2 | 1 | 1 | 4 |
| Total current liabilities | 53 | 55 | 51 | 43 | 42 | 45 | 34 | 37 | 37 | 38 | 38 | 44 |
| Long-term debt | 97 | 130 | 197 | 197 | 197 | 197 | 94 | 95 | 96 | 96 | 97 | 98 |
| Lease liability, non-current | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 3 | 3 | 3 |
| Total liabilities | 155 | 191 | 253 | 246 | 245 | 249 | 131 | 134 | 135 | 138 | 138 | 146 |
| Accumulated deficit | (923) | (962) | (1,002) | (1,036) | (1,064) | (1,090) | (1,116) | (1,134) | (1,152) | (1,171) | (1,190) | (1,208) |
| Total stockholders' equity | 152 | 123 | 93 | 69 | 48 | 27 | 170 | 155 | 142 | 127 | 112 | 96 |
| Total liabilities and equity | 308 | 314 | 346 | 315 | 293 | 276 | 301 | 289 | 277 | 264 | 249 | 242 |
| Common shares outstanding (cover page) millions of shares | 50 | 51 | 52 | 52 | 53 | 54 | 18 | 18 | 18 | 18 | 19 | 19 |
- † Share count changed about 1/3 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal quarters (OM's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | †Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (46) | (39)* | (40) | (34) | (28) | (26)* | (26) | (19) | (18) | (19)* | (19) | (18) |
| Stock-based compensation | 11* | 9* | 8 | 10* | 6* | 5* | 3 | 3* | 5* | 4* | 3 | 3* |
| Depreciation and amortization | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* |
| Net cash from operating activities | (34)* | (24)* | (46) | (33)* | (21)* | (16)* | (26) | (5)* | (6)* | (10)* | (13) | (10)* |
| Purchases of property and equipment | 1* | 1* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from investing activities | 30* | 23* | (59) | 39* | 16* | 108* | (78) | (31)* | 3* | 9* | 8 | 14* |
| Proceeds from issuing common stock | — | year only | — | — | — | — | — | — | — | — | — | — |
| Proceeds from long-term debt | 0* | 33* | 67 | 0* | 0* | 0* | 98 | 0* | 0* | 0* | 0 | 0* |
| Net cash from financing activities | 4* | 33* | 69 | 0* | 0* | (1)* | 56 | (0)* | 0* | 0* | 1 | (0)* |
| Net change in cash | (0)* | 32* | (36) | 6* | (5)* | 91* | (48) | (36)* | (3)* | (1)* | (4) | 4* |
- † Share count changed about 1/3 in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 3845 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3845 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Outset Medical | 35 | 32 | (9.6)* | 18.8M | 15.3 quarters | 10-QJun 30, 2026 |
| ClearPoint Neuro | 46 | 12 | (20) | 32.1M | 6.6 quarters | 10-QSep 30, 2026 |
| EBR Systems | 59 | 2.6 | (17)* | 75.3M | 5.0 quarters | 10-QJun 30, 2026 |
| Orthopediatrics | 17 | 73 | 4.5* | 26.1M | — | 10-QSep 30, 2026 |
| NeuroPace | 13 | 23 | (3.9)* | 34.3M | 13.2 quarters | 10-QJun 30, 2026 |
| Butterfly Network | 122 | 33 | (2.3)* | not reported | 10.3 quarters | 10-QSep 30, 2026 |
| Pulse Biosciences | 102 | 0.4 | (19)* | 71.3M | 5.4 quarters | 10-QJun 30, 2026 |
| SS Innovations International | 14 | not reported | (4.2)* | 200.4M | 3.2 quarters | 10-QJun 30, 2026 |
| Ceribell | 42 | 29 | (13)* | 38.8M | 7.8 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.