ODP · As filed with the SEC

ODP income statement, by quarter

The statement as ODP presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS · USD

USDQ3 2025
3 months ended Sep 27, 2025
Q2 2025
3 months ended Jun 28, 2025
Q1 2025
3 months ended Mar 29, 2025
Q4 2024
3 months ended Dec 28, 2024
Q3 2024
3 months ended Sep 28, 2024
Q4 2023
3 months ended Dec 30, 2023
Sales1,625,000,0001,586,000,0001,699,000,0001,624,000,0001,780,000,0001,806,000,000
Cost of goods and occupancy costs1,294,000,0001,276,000,0001,339,000,000—1,416,000,000—
Gross profit331,000,000310,000,000360,000,000331,000,000364,000,000396,000,000
Selling, general and administrative expenses293,000,000285,000,000306,000,000—323,000,000—
Asset impairments8,000,0003,000,00038,000,00012,000,0007,000,00072,000,000
Merger, restructuring and other operating expenses, net—————2,000,000
Merger and restructuring expenses, net—13,000,00048,000,000—2,000,000—
Merger and restructuring (income) expenses, net(4,000,000)—————
Legal matter monetization————(70,000,000)—
Operating income34,000,0009,000,000(32,000,000)20,000,000102,000,000(31,000,000)
Other income (expense):
Interest income3,000,0003,000,0002,000,000—2,000,000—
Interest expense(6,000,000)(6,000,000)(7,000,000)—(6,000,000)—
Other income (expense), net—(4,000,000)(2,000,000)—(3,000,000)—
Income (loss) from continuing operations before income taxes31,000,0002,000,000(39,000,000)—95,000,000—
Income tax expense (benefit)8,000,0002,000,000(10,000,000)—27,000,000—
Net income (loss) from continuing operations23,000,0000(29,000,000)11,000,00068,000,000(37,000,000)
Discontinued operations, net of tax000(14,000,000)(10,000,000)—
Net income (loss)23,000,0000(29,000,000)(3,000,000)58,000,000(37,000,000)
Basic earnings (loss) per share
Continuing operations0.750(0.97)0.362.06(0.99)
Discontinued operations000(0.47)(0.31)—
Net basic earnings (loss) per share0.750(0.97)(0.11)1.75(0.99)
Diluted earnings (loss) per share
Continuing operations0.720(0.97)0.362.04(0.99)
Discontinued operations000(0.46)(0.31)—
Net diluted earnings (loss) per share0.720(0.97)(0.1)1.73(0.99)

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.