OC · XBRL financial data

Owens Corning financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (OC's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue—2,3002,7893,046—2,5302,7472,684————
Revenue from contracts with customers2,304*2,3002,7893,0462,840*2,5302,7472,6842,142*2,2652,7562,489
Cost of goods and services sold1,689*1,6201,9222,1382,041*1,8051,8891,9271,644*1,7551,9631,874
Gross profit615*680867908799*725858757498*510793615
Research and development38*31343643*35373939*373535
Selling, general and administrative136*212249279219*261263240250*258252239
Total operating expenses286*2774103991,041*3183531,084723*390311767
Operating income (loss)329*403457509(242)*407505(327)(225)*120482(152)
Interest expense14*17(63)(69)360*(64)(63)(65)448*666962
Income tax expense (benefit)40*88110120(43)*88110102(7)*1510233
Net income (loss)131*299285321(258)*(93)363(494)(298)*(105)226(250)
Earnings per share, basic USD per share1.48*3.423.273.69(3.00)*(1.08)4.27(5.92)(3.64)*(1.30)2.81(3.18)
Earnings per share, diluted USD per share1.46*3.403.243.65(2.95)*(1.08)4.25(5.92)(3.69)*(1.29)2.80(3.18)
Weighted average shares, basic millions of shares89*87878786*86858382*818079
Weighted average shares, diluted millions of shares90*88888887*86868381*818179

Balance sheet

CSV

Fiscal quarters (OC's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents1,6151,254254499361400230286345272271179
Inventory1,1981,2051,5761,5961,5871,4071,4591,4231,4721,4921,4551,464
Total current assets3,9173,9813,7193,8633,3783,9243,9163,7273,3453,7233,4423,022
Property and equipment, net3,8413,7964,6404,5934,1643,8593,9523,9944,1704,1214,1534,204
Right-of-use asset222221456473414405417429507485507465
Goodwill1,3921,3852,6832,8672,8432,7622,8142,0291,6791,6641,6581,288
Total assets11,23711,26914,99115,05414,07514,26614,48313,51712,98013,09112,73111,847
Accounts payable1,2161,1771,4031,4011,4301,2921,2531,3161,2571,2741,3501,373
Current portion of long-term debt3234353738——3736383840
Total current liabilities2,3242,2682,7222,6822,2972,7202,5742,6692,6603,0122,9682,676
Long-term debt2,6152,6455,0205,0285,1165,0455,0804,6784,6874,6864,1884,250
Lease liability, non-current165164386404375342359372450432454406
Total liabilities6,0275,9979,4669,3818,9559,3429,2799,0799,0879,4088,9208,646
Retained earnings4,7945,0415,2735,5415,2245,0725,3764,8244,4634,2934,4564,144
Total stockholders' equity5,1665,2295,4725,6235,0774,8825,1634,3993,8533,6443,7723,163
Total liabilities and equity11,23711,26914,99115,05414,07514,26614,48313,51712,98013,09112,73111,847
Common shares outstanding (cover page) millions of shares878787868685848280817977

Cash flows

CSV

Fiscal quarters (OC's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)131*299285321(258)*(93)363(494)(298)*(105)226(250)
Stock-based compensation13*1439*21*19*2118*15*17*1817*14*
Depreciation and amortization163*131167*185*194*159172*182*181*174175*173*
Net cash from operating activities698*24493*699*676*(49)327*918*590*(154)398*813*
Net cash from investing activities(137)*(146)(3,008)*(39)*(200)*(159)(188)*(166)*(252)*(190)197*(179)*
Share repurchases238*16124*203*103*136227*220*232*22208*276*
Dividends paid46*5252*52*52*5959*58*56*6364*62*
Proceeds from long-term debt0*——0*0*——0*0*———
Repayments of long-term debt0*0473*0*400*290*0*0*00*400*
Net cash from financing activities(292)*(234)1,555*(420)*(567)*264(376)*(671)*(289)*235(601)*(711)*
Net change in cash291*(361)(988)*245*(150)*79(175)*78*56*(114)(14)*(92)*

Compare with peers

SIC 3290 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3290 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3290) companies nearest in public float, each marked “added: same SIC”.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Owens Corning1792,489813*77.1M 10-QSep 30, 2026
ReTo Eco-Solutionsadded: same SIC0.3year onlyyear only1.9M 20-FDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.