NSP · XBRL financial data
Insperity financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NSP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 4,287 | 4,973 | 5,939 | 6,486 | 6,581 | 6,812 |
| Gross profit | 807 | 820 | 1,011 | 1,037 | 1,052 | 900 |
| General and administrative | 113 | 124 | 156 | 178 | 224 | 203 |
| Total operating expenses | 612 | 647 | 761 | 818 | 935 | 910 |
| Operating income (loss) | 195 | 173 | 250 | 219 | 117 | (10) |
| Interest expense | 8 | 7 | 14 | 27 | 28 | 24 |
| Income tax expense (benefit) | 51 | 44 | 66 | 54 | 35 | 3 |
| Net income (loss) | 138 | 124 | 179 | 171 | 91 | (7) |
| Earnings per share, basic USD per share | 3.57 | 3.22 | 4.70 | 4.53 | 2.44 | (0.19) |
| Earnings per share, diluted USD per share | 3.54 | 3.18 | 4.64 | 4.47 | 2.42 | (0.19) |
| Weighted average shares, basic millions of shares | 39 | 38 | 38 | 38 | 38 | 38 |
| Weighted average shares, diluted millions of shares | — | 39 | 39 | 38 | 38 | 38 |
Balance sheet
CSVFiscal years (NSP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 555 | 576 | 733 | 693 | 1,039 | 642 |
| Short-term investments | 83 | 121 | 90 | 135 | 133 | 40 |
| Marketable securities | 35 | 32 | 33 | 16 | 16 | 18 |
| Accounts receivable | 7 | 11 | 14 | 16 | 9 | 6 |
| Total current assets | 1,077 | 1,245 | 1,512 | 1,595 | 2,085 | 1,722 |
| Property and equipment, net | 216 | 211 | 200 | 197 | 192 | 177 |
| Right-of-use asset | 61 | 63 | 57 | 57 | 65 | 63 |
| Goodwill | 13 | 13 | — | — | — | — |
| Total assets | 1,584 | 1,753 | 2,039 | 2,120 | 2,597 | 2,203 |
| Accounts payable | 6 | 6 | 8 | 11 | 10 | 6 |
| Accrued liabilities | 61 | 69 | 80 | 129 | 117 | 114 |
| Total current liabilities | 905 | 1,129 | 1,353 | 1,436 | 1,930 | 1,620 |
| Long-term debt | 369 | 369 | 369 | 369 | 369 | 369 |
| Lease liability, non-current | 64 | 64 | 56 | 57 | 66 | 66 |
| Retained earnings | 575 | 554 | 655 | 739 | 738 | 638 |
| Total stockholders' equity | 44 | (2) | 81 | 94 | 97 | 46 |
| Total liabilities and equity | 1,584 | 1,753 | 2,039 | 2,120 | 2,597 | 2,203 |
| Common shares outstanding (cover page) millions of shares | 38 | 38 | 38 | 37 | 37 | 38 |
Cash flows
CSVFiscal years (NSP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 138 | 124 | 179 | 171 | 91 | (7) |
| Stock-based compensation | 60 | 41 | 50 | 53 | 61 | 61 |
| Depreciation and amortization | 31 | 39 | 41 | 43 | 44 | 45 |
| Net cash from operating activities | 346 | 260 | 348 | 198 | 520 | (278) |
| Purchases of property and equipment | 98 | 33 | 30 | 40 | 38 | 31 |
| Net cash from investing activities | (99) | (31) | (32) | (22) | (38) | (31) |
| Share repurchases | — | 70 | 73 | 132 | 63 | 19 |
| Dividends paid | 62 | 144 | 77 | 84 | 89 | 90 |
| Net cash from financing activities | (54) | (208) | (141) | (155) | (173) | (90) |
Compare with peers
SIC 7363 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7363 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Insperity | 599 | 1,651 | (4)* | 38.1M | 41.5 quarters | 10-QSep 30, 2026 |
| Everforth | 148 | 1,031 | 59* | 41.1M | — | 10-QSep 30, 2026 |
| ManpowerGroup | 233 | 4,840 | (8)* | 46.5M | 4.3 quarters | 10-QSep 30, 2026 |
| Korn Ferry | 801 | 765 | (248) | 54.6M | 3.1 quarters | 10-QJul 31, 2026 |
| Robert Half | 321 | 1,359 | 66* | 102.4M | — | 10-QSep 30, 2026 |
| Barrett Business Services | 27 | not reported | (56)* | 24.2M | 1.2 quarters | 10-QJun 30, 2026 |
| Amn Healthcare Services | 362 | 673 | (190)* | 38.7M | 1.9 quarters | 10-QJun 30, 2026 |
| Kforce | 0.3 | 358 | 9.5* | 17.9M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
