NRG · XBRL financial data

NRG Energy financial statements, every fiscal year

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (NRG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue9,09326,98931,54328,82328,13030,713
Revenue from contracts with customers8,69026,77731,48828,25627,74830,347
Cost of revenue6,540—————
Research and development8—————
Selling, general and administrative9331,2931,2281,9682,0312,602
Operating income (loss)1,1053,3412,0183842,4241,845
Interest expense401485417667651741
Other income (expense)676356474468
Income tax expense (benefit)251672442(11)323270
Net income (loss)5102,1871,221(202)1,125864
Earnings per share, basic USD per share2.088.935.17(1.12)5.144.09
Earnings per share, diluted USD per share2.078.935.17(1.12)4.994.01
Weighted average shares, basic millions of shares245245236228206195
Weighted average shares, diluted millions of shares246245236228212199

Balance sheet

CSV

Fiscal years (NRG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents3,9052504305419664,708
Accounts receivable9043,2454,7733,5423,4884,065
Inventory327498751607478461
Prepaid and other current assets2573953836268301,069
Total current assets6,02810,84116,2319,7278,96413,147
Right-of-use asset301271225179151130
Goodwill5791,7951,6505,0795,0115,017
Total assets14,90223,18229,14626,03824,02229,140
Accounts payable6492,2743,6432,3252,5132,834
Accrued liabilities———1,6422,0311,864
Current portion of long-term debt146362099631
Total current liabilities1,9157,91512,9829,5008,8138,029
Long-term debt8,6917,9667,97610,1339,81216,412
Lease liability, non-current278236180128117144
Total liabilities13,22219,58225,31823,13221,54427,459
Retained earnings (accumulated deficit)(1,403)4641,4088201,5351,982
Total liabilities and equity14,90223,18229,14626,03824,02229,140
Common shares outstanding (cover page) millions of shares245242230208198215

Cash flows

CSV

Fiscal years (NRG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)5102,1871,221(202)1,125864
Stock-based compensation222128101102134
Depreciation and amortization4357856341,1271,4031,406
Net cash from operating activities1,837493360(221)2,3061,913
Purchases of property and equipment2302693675984721,147
Net cash from investing activities(494)(3,039)(332)(910)(24)(1,638)
Proceeds from issuing common stock1100——
Share repurchases229486061,1729351,311
Dividends paid295319332381405411
Net cash from financing activities2,204(272)1,043(400)(1,755)3,546
Net change in cash3,545(2,820)1,068(1,529)5243,825

Compare with peers

SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
NRG Energy1627,4811,117*210.2M 10-QJun 30, 2026
DTE Energy238not reported906208.0M 10-QMar 31, 2026
Georgia Power2,9846,977not reported1.2B 10-QJun 30, 2026
Centerpoint Energy6392,975282654.2M 10-QMar 31, 2026
Eversource Energy1,8192,9031,090*376.7M 10-QJun 30, 2026
Firstenergy484,557not reported578.9M 10-QSep 30, 2026
Edison International1714,886not reported384.8M 10-QSep 30, 2026
Entergy3,5713,188829457.8M 10-QMar 31, 2026
Entergy Louisiana4,2054,365not reported477.8M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.