NRDS · XBRL financial data

NerdWallet financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (NRDS's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers379,600538,900599,400687,600836,600
Cost of revenue28,50039,80054,00063,50063,700
Research and development62,20077,60080,50082,50066,700
General and administrative38,50058,20059,80061,60056,300
Operating income (loss)(39,000)(19,000)3,6009,40065,200
Interest income01,5003,6004,8003,200
Interest expense1,3002,500800700600
Income tax expense (benefit)4,800(9,800)18,100(25,400)19,500
Net income (loss)(42,500)(10,200)(11,800)30,40048,700
Earnings per share, basic USD per share(0.82)(0.14)(0.15)0.400.66
Earnings per share, diluted USD per share(0.82)(0.14)(0.15)0.380.64
Weighted average shares, basic thousands of shares51,90070,60076,70076,50074,300
Weighted average shares, diluted thousands of shares51,90070,60076,70078,90075,900

Balance sheet

CSV

Fiscal years (NRDS's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents167,80083,900100,40066,30098,300
Prepaid and other current assets17,40018,30022,50028,20035,400
Total current assets242,800189,200198,400196,700244,700
Property and equipment, net34,90049,10052,60043,00031,800
Right-of-use asset13,90011,3007,2005,3007,100
Goodwill43,800111,200111,500112,400123,500
Total assets364,100425,700418,600437,600461,100
Accounts payable3,2003,6001,7008,9005,400
Total current liabilities65,80072,40037,30060,10070,900
Long-term debt0————
Lease liability, non-current12,7009,6006,2004,1006,100
Total liabilities106,50084,00051,70073,40086,600
Accumulated deficit(74,500)(84,700)(116,500)(166,500)(188,100)
Total stockholders' equity257,600341,700366,900364,200374,500
Total liabilities and equity364,100425,700418,600437,600461,100
Common shares outstanding (cover page) thousands of shares66,72275,12076,94074,10871,289

Cash flows

CSV

Fiscal years (NRDS's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(42,500)(10,200)(11,800)30,40048,700
Stock-based compensation17,90034,40038,80037,70028,600
Depreciation and amortization27,10037,00048,20048,40046,400
Net cash from operating activities7,20025,00072,10071,800131,600
Purchases of property and equipment2,3004,6007006001,300
Net cash from investing activities(23,000)(100,300)(29,500)(29,700)(33,300)
Proceeds from issuing common stock00———
Share repurchases——20,00080,10070,200
Net cash from financing activities100,200(8,400)(26,200)(76,500)(66,100)
Net change in cash84,400(83,900)16,500(34,100)32,000

Compare with peers

SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Nerdwallet62,000197,30041,200*63.9M— 10-QJun 30, 2026
Xperi90,590114,49214,560*48.8M— 10-QJun 30, 2026
Cerencenot reported69,58719,960*45.2M— 10-QJun 30, 2026
Appian121,111203,25612,082*71.8M— 10-QJun 30, 2026
Playtika Holding438,500731,10028,700*381.4M— 10-QJun 30, 2026
Jamf Holding547,194183,49465,647*133.2M— 10-QSep 30, 2025
Palladyne AI33,7745,783(10,162)*49.3M4.3 quarters 10-QJun 30, 2026
Ceva44,30129,0335,825*28.2M— 10-QJun 30, 2026
Ziprecruiter129,739118,06115,406*not reported— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.