NNBR · XBRL financial data

NN financial statements, every fiscal year

The same tables from 11 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (NNBR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers427,534477,584498,738489,270464,290422,207
Selling, general and administrative58,05551,48949,63547,43649,48146,171
Other operating income (expense)(4,720)1,091(1,859)1,657(2,243)3,820
Operating income (loss)(117,457)(9,004)(21,092)(21,804)(27,548)(18,915)
Interest expense18,89812,66415,04121,13722,09522,367
Other income (expense)2135,3665,064(10,730)4,5584,568
Income tax expense (benefit)(8,972)(1,756)1,6212,2852,4103,153
Net income (loss)—(13,225)(26,098)(50,150)(38,273)(34,004)
Earnings per share, basic USD per share(2.68)(0.79)(0.83)(1.35)(1.11)(1.07)
Earnings per share, diluted USD per share(2.68)(0.79)(0.83)(1.35)(1.11)(1.07)
Weighted average shares, basic thousands of shares42,19944,01144,68046,73848,65349,437
Weighted average shares, diluted thousands of shares42,19944,01144,68046,73848,65349,437

Balance sheet

CSV

Fiscal years (NNBR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents48,13828,65612,80821,90318,12811,377
Accounts receivable84,61571,41974,12965,54561,54959,785
Inventory62,51775,02780,68271,56361,87765,978
Prepaid and other current assets—————2,952
Total current assets215,218196,282191,700182,554167,562164,007
Property and equipment, net223,690—————
Right-of-use asset50,26446,44346,71343,35739,31735,155
Goodwill000———
Total assets624,962579,101546,127510,885456,893440,784
Accounts payable37,43536,71045,87145,48038,87949,442
Current portion of long-term debt4,8853,0743,3213,9105,0395,791
Total current liabilities103,23174,01778,80681,61983,91289,795
Long-term debt79,025151,052149,389149,369143,591153,758
Lease liability, non-current55,05351,29551,41147,28142,29137,092
Total liabilities265,724301,109295,162308,084288,874294,377
Accumulated deficit(205,875)(219,100)(245,198)(295,348)(333,621)(367,625)
Total stockholders' equity254,152(31,902)186,264125,00274,52233,998
Total liabilities and equity624,962579,101546,127510,885456,893440,784
Common shares outstanding (cover page) thousands of shares42,79143,29843,84649,16549,88750,190

Cash flows

CSV

Fiscal years (NNBR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)—(13,225)(26,098)(50,150)(38,273)(34,004)
Stock-based compensation4,2263,2164,3772,8213,1403,200
Depreciation and amortization45,68046,19547,23146,12045,30235,923
Net cash from operating activities15,54915,5867,71729,34411,0705,671
Purchases of property and equipment23,77318,22117,95220,49618,31412,919
Net cash from investing activities719,284(36,103)(17,492)(17,598)(1,008)(11,034)
Proceeds from issuing common stock0—————
Dividends paid00————
Proceeds from long-term debt66,195171,00046,00061,00063,400—
Repayments of long-term debt776,33193,72947,95865,39596,031—
Net cash from financing activities(714,854)2,557(5,186)(2,883)(13,245)(2,451)
Net change in cash16,435(19,482)(15,848)9,095(3,775)(6,751)

Compare with peers

SIC 3540 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3540 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3540) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
NN12,290131,1005,098*not reported— 10-QSep 30, 2026
Chicago Rivet & Machineadded: same SIC7717,237(1,108)*966,1320.7 quarters 10-QJun 30, 2026
SPX Technologiesadded: same SIC119,200714,50059,300*50.1M— 10-QSep 26, 2026
Lincoln Electric Holdingsadded: same SIC283,2371,221,281215,757*54.2M— 10-QSep 30, 2026
Seto Holdingsadded: same SICnot reportednot reportednot reportednot reported——

Not investment advice. Not affiliated with the U.S. SEC.