NMRK · XBRL financial data
Newmark Group financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NMRK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,905 | 2,906 | 2,706 | 2,470 | 2,739 | 3,294 |
| Revenue from contracts with customers | 1,435 | 2,499 | 2,305 | 2,081 | 2,273 | 2,770 |
| General and administrative | 294 | 554 | 535 | 537 | 598 | 659 |
| Operating income (loss) | 184 | 1,255 | 186 | 125 | 163 | 234 |
| Other income (expense) | 15 | 1,232 | (98) | 14 | 7 | 43 |
| Income tax expense (benefit) | 37 | 243 | 42 | 41 | 46 | 46 |
| Net income (loss) | 80 | 751 | 83 | 62 | 85 | 126 |
| Earnings per share, basic USD per share | 0.39 | 3.91 | 0.46 | 0.25 | 0.36 | 0.71 |
| Earnings per share, diluted USD per share | 0.39 | 3.80 | 0.45 | 0.24 | 0.34 | 0.68 |
| Weighted average shares, basic millions of shares | 179 | 190 | 180 | 173 | 172 | 178 |
| Weighted average shares, diluted millions of shares | 180 | 196 | 245 | 176 | 178 | 253 |
Balance sheet
CSVFiscal years (NMRK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 191 | 191 | 233 | 165 | 198 | 229 |
| Marketable securities | 33 | 525 | 1 | 0 | — | — |
| Total current assets | 1,819 | 2,524 | 1,076 | 1,506 | 1,773 | 2,005 |
| Property and equipment, net | 96 | 136 | 156 | 178 | 167 | 156 |
| Right-of-use asset | 190 | 607 | 639 | 596 | 500 | 448 |
| Goodwill | 560 | 657 | 706 | 777 | 771 | 802 |
| Total assets | 3,982 | 5,216 | 3,941 | 4,472 | 4,710 | 5,019 |
| Current portion of long-term debt | — | 0 | 548 | 0 | — | — |
| Total current liabilities | 1,705 | 2,193 | 1,576 | 1,490 | 1,780 | 1,907 |
| Long-term debt | 680 | 545 | 0 | 547 | 671 | 672 |
| Lease liability, non-current | 219 | 586 | 627 | 598 | 490 | 437 |
| Total liabilities | 3,041 | 3,531 | 2,399 | 2,877 | 3,172 | 3,267 |
| Retained earnings | 343 | 1,080 | 1,145 | 1,167 | 1,207 | 1,312 |
| Total stockholders' equity | 655 | 1,278 | 1,181 | 1,253 | 1,206 | 1,462 |
| Total liabilities and equity | 3,982 | 5,216 | 3,941 | 4,472 | 4,710 | 5,019 |
Cash flows
CSVFiscal years (NMRK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 80 | 751 | 83 | 62 | 85 | 126 |
| Net cash from operating activities | (778) | (49) | 1,196 | (266) | (10) | 172 |
| Purchases of property and equipment | 20 | 20 | 62 | 55 | 32 | 29 |
| Net cash from investing activities | (4) | 453 | 309 | (50) | (33) | (198) |
| Proceeds from issuing common stock | 0 | — | — | — | — | — |
| Share repurchases | 6 | 291 | 295 | 37 | 213 | 127 |
| Net cash from financing activities | 818 | (396) | (1,459) | 261 | 90 | (45) |
| Net change in cash | 37 | 8 | 46 | (54) | 46 | (71) |
Compare with peers
SIC 6531 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Newmark Group | 260 | 888 | 362* | not reported | 10-QJun 30, 2026 |
| Marriott Vacations Worldwide | 229 | 1,272 | 128* | 34.4M | 10-QSep 30, 2026 |
| Compass | 694 | 4,306 | 191* | 757.5M | 10-QJun 30, 2026 |
| AGNT | 111 | 1,450 | 39* | 167.1M | 10-QJun 30, 2026 |
| Marcus & Millichap | 154 | 203 | 22* | 37.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
