NEU · XBRL financial data
Newmarket financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NEU's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 643* | 697 | 710 | 725 | 655* | 701 | 699 | 690 | 635* | 670 | 747 | 717 |
| Cost of goods and services sold | 466* | 480 | 492 | 481 | 447* | 465 | 478 | 481 | 445* | 449 | 505 | 494 |
| Gross profit | 177* | 216 | 218 | 244 | 208* | 236 | 221 | 210 | 191* | 221 | 242 | 222 |
| Research and development | 39* | 31 | 29 | 32 | 33* | 33 | 32 | 35 | 32* | 32 | 30 | 31 |
| Selling, general and administrative | 37* | 44 | 43 | 42 | 42* | 43 | 45 | 44 | 49* | 46 | 48 | 49 |
| Operating income (loss) | 101* | 141 | 147 | 170 | 133* | 160 | 143 | 131 | 110* | 143 | 164 | 143 |
| Interest expense | 7* | 16 | 16 | 14 | 12* | 11 | 11 | 8 | 10* | 9 | 9 | 8 |
| Other income (expense) | 10* | 13 | 12 | 14 | 13* | 15 | 15 | 13 | 13* | 17 | 15 | 16 |
| Income tax expense (benefit) | 24* | 30 | 31 | 37 | 24* | 38 | 36 | 35 | 32* | 34 | 37 | 27 |
| Net income (loss) | 80* | 108 | 112 | 132 | 111* | 126 | 111 | 100 | 81* | 118 | 134 | 124 |
| Earnings per share, basic USD per share | 8.41* | 11.23 | 11.63 | 13.79 | 11.61* | 13.26 | 11.84 | 10.67 | 8.68* | 12.62 | 14.54 | 13.50 |
| Earnings per share, diluted USD per share | 8.41* | 11.23 | 11.63 | 13.79 | 11.61* | 13.26 | 11.84 | 10.67 | 8.68* | 12.62 | 14.54 | 13.50 |
| Weighted average shares, basic millions of shares | 10* | 10 | 10 | 10 | 10* | 9 | 9 | 9 | 9* | 9 | 9 | 9 |
| Weighted average shares, diluted millions of shares | 10* | 10 | 10 | 10 | 10* | 9 | 9 | 9 | 9* | 9 | 9 | 9 |
Balance sheet
CSVFiscal quarters (NEU's year ends in late December)
Cash flows
CSVFiscal quarters (NEU's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 80* | 108 | 112 | 132 | 111* | 126 | 111 | 100 | 81* | 118 | 134 | 124 |
| Depreciation and amortization | 20* | 26 | 29 | 30 | 32* | 29 | 28 | 33 | 32* | 32 | 32 | 31 |
| Net cash from operating activities | 172* | 103 | 115* | 117* | 185* | 120 | 161* | 142* | 145* | 124 | 162* | 69* |
| Purchases of property and equipment | 14* | 14 | 15* | 14* | 15* | 13 | 16* | 20* | 28* | 24 | 27* | 37* |
| Net cash from investing activities | (14)* | (697) | (13)* | (14)* | (15)* | (13) | (16)* | (20)* | (241)* | (23) | (27)* | (37)* |
| Share repurchases | 0* | 0 | 0* | 0* | 32* | 57 | 20* | 0* | 0* | 126 | 1* | 0* |
| Dividends paid | 22* | 24 | 24* | 24* | 24* | 26 | 26* | 26* | 28* | 28 | 28* | 28* |
| Proceeds from long-term debt | year only | — | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 0* | 0 | — | — | year only | 50 | — | — | — | — | — | — |
| Net cash from financing activities | (152)* | 601 | (131)* | (113)* | (171)* | (68) | (196)* | (86)* | 71* | (101) | (114)* | (53)* |
| Net change in cash | 9* | 5 | (29)* | (7)* | (3)* | 41 | (48)* | 32* | (25)* | (4) | 20* | (16)* |
Compare with peers
SIC 2860 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2860 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Newmarket | 77 | 717 | 69* | 9.2M | 10-QSep 30, 2026 |
| Sensient Technologies | 43 | 456 | 40* | 42.6M | 10-QSep 30, 2026 |
| Westlake | 1,643 | 3,271 | 318* | 127.8M | 10-QJun 30, 2026 |
| LyondellBasell Industries | 3,227 | 8,499 | 1,716* | 323.2M | 10-QSep 30, 2026 |
| International Flavors & Fragrances | 272 | 1,942 | 141* | 250.4M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.