NCSM · As filed with the SEC

NCS Multistage Holdings income statement, by fiscal year

The statement as NCS Multistage Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations · USD thousands, except per-share amounts

USD thousands, except per-share amounts	FY2025 Year ended Dec 31, 2025	FY2024 Year ended Dec 31, 2024
Revenues
Revenue	183,627	162,557
Product	127,866	113,046
Service	55,761	49,511
Cost of sales
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization	108,201	95,096
Product	78,459	70,446
Service	29,742	24,650
Selling, general and administrative expenses	58,845	57,820
Depreciation	4,991	4,600
Amortization	894	716
Change in fair value of contingent consideration	156	0
Income from operations	10,540	4,325
Other income (expense)
Interest expense, net	(251)	(414)
Provision for litigation, net of recoveries	881	0
Other income, net	4,759	7,306
Foreign currency exchange gain (loss)	891	(2,963)
Total other income	6,280	3,929
Income before income tax	16,820	8,254
Income tax (benefit) expense	(9,217)	116
Net income	26,037	8,138
Net income attributable to non-controlling interest	2,289	1,545
Net income attributable to NCS Multistage Holdings, Inc.	23,748	6,593
Earnings per common share
Basic earnings per common share attributable to NCS Multistage Holdings, Inc. (in dollars per share)	9.17	2.60
Diluted earnings per common share attributable to NCS Multistage Holdings, Inc. (in dollars per share)	8.65	2.55
Weighted average common shares outstanding
Basic (in shares)	2,589,000	2,539,000
Diluted (in shares)	2,746,000	2,590,000

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.